| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 174.84M | ₪ 308.43M | ₪ 207.22M | ₪ 343.03M | ₪ 198.13M |
| Gross Profit | ₪ 26.02M | ₪ 42.52M | ₪ 31.25M | ₪ 130.20M | ₪ 65.54M |
| Operating Income | ₪ 45.85M | ₪ 18.27M | ₪ 68.66M | ₪ 113.33M | ₪ 49.94M |
| EBITDA | ₪ 40.63M | ₪ 11.43M | ₪ 68.47M | ₪ 112.69M | ₪ 50.84M |
| Net Income | ₪ 30.34M | ₪ 485.00K | ₪ 62.69M | ₪ 84.58M | ₪ 36.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 22.97M | ₪ 22.38M | ₪ 29.53M | ₪ 42.76M | ₪ 15.16M |
| Total Assets | ₪ 1.96B | ₪ 1.95B | ₪ 1.91B | ₪ 608.97M | ₪ 757.93M |
| Total Debt | ₪ 539.67M | ₪ 543.07M | ₪ 448.46M | ₪ 30.60M | ₪ 326.20M |
| Net Debt | ₪ 516.70M | ₪ 520.70M | ₪ 418.94M | ₪ -12.16M | ₪ 311.04M |
| Total Liabilities | ₪ 923.11M | ₪ 946.45M | ₪ 897.54M | ₪ 158.56M | ₪ 459.36M |
| Stockholders' Equity | ₪ 1.03B | ₪ 994.08M | ₪ 1.01B | ₪ 450.41M | ₪ 298.57M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 37.88M | ₪ -44.84M | ₪ -54.28M | ₪ 272.47M | ₪ 23.07M |
| Operating Cash Flow | ₪ 38.80M | ₪ -42.79M | ₪ -54.13M | ₪ 273.96M | ₪ 23.12M |
| Investing Cash Flow | ₪ -13.84M | ₪ -4.25M | ₪ 100.89M | ₪ -17.89M | ₪ -64.64M |
| Financing Cash Flow | ₪ -24.37M | ₪ 39.89M | ₪ -59.99M | ₪ -228.47M | ₪ 5.70M |