| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 1.50B | ₪ 1.62B | ₪ 1.47B | ₪ 971.27M | ₪ 747.84M |
| Gross Profit | ₪ 420.47M | ₪ 535.44M | ₪ 474.76M | ₪ 243.22M | ₪ 159.66M |
| Operating Income | ₪ 110.19M | ₪ 200.71M | ₪ 185.50M | ₪ 52.32M | ₪ -120.32M |
| EBITDA | ₪ 243.17M | ₪ 319.90M | ₪ 283.50M | ₪ 180.65M | ₪ 60.46M |
| Net Income | ₪ 68.37M | ₪ 123.20M | ₪ 102.31M | ₪ 17.80M | ₪ -129.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 32.62M | ₪ 51.27M | ₪ 22.49M | ₪ 145.92M | ₪ 169.41M |
| Total Assets | ₪ 2.35B | ₪ 2.37B | ₪ 2.45B | ₪ 2.51B | ₪ 2.50B |
| Total Debt | ₪ 568.86M | ₪ 680.38M | ₪ 849.88M | ₪ 1.08B | ₪ 1.16B |
| Net Debt | ₪ 536.24M | ₪ 629.11M | ₪ 827.40M | ₪ 1.01B | ₪ 985.94M |
| Total Liabilities | ₪ 1.06B | ₪ 1.15B | ₪ 1.34B | ₪ 1.48B | ₪ 1.48B |
| Stockholders' Equity | ₪ 1.29B | ₪ 1.22B | ₪ 1.11B | ₪ 1.03B | ₪ 1.01B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 34.75M | ₪ 245.54M | ₪ 156.06M | ₪ 44.38M | ₪ -44.69M |
| Operating Cash Flow | ₪ 115.45M | ₪ 352.35M | ₪ 223.04M | ₪ 93.32M | ₪ 35.16M |
| Investing Cash Flow | ₪ 4.79M | ₪ -103.35M | ₪ 12.31M | ₪ -103.94M | ₪ -79.24M |
| Financing Cash Flow | ₪ -138.57M | ₪ -220.22M | ₪ -278.79M | ₪ -92.79M | ₪ 189.81M |