| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 666.36M | 663.70M | 646.15M | 513.26M | 435.19M |
| Gross Profit | 124.07M | 118.67M | 100.73M | 76.85M | 70.16M |
| EBITDA | 80.01M | 77.53M | 60.07M | 32.61M | 39.84M |
| Net Income | 41.25M | 34.43M | 16.28M | -5.64M | 2.60M |
Balance Sheet | |||||
| Total Assets | 539.91M | 523.77M | 473.88M | 444.46M | 410.50M |
| Cash, Cash Equivalents and Short-Term Investments | 67.70M | 52.53M | 43.28M | 44.88M | 20.21M |
| Total Debt | 124.34M | 170.57M | 216.97M | 193.26M | 201.82M |
| Total Liabilities | 375.37M | 402.58M | 379.49M | 367.70M | 329.67M |
| Stockholders Equity | 164.55M | 121.19M | 94.40M | 76.76M | 80.83M |
Cash Flow | |||||
| Free Cash Flow | 74.90M | 35.26M | 24.57M | 49.55M | 37.99M |
| Operating Cash Flow | 79.38M | 45.52M | 31.58M | 53.96M | 42.36M |
| Investing Cash Flow | -11.56M | -9.92M | -6.52M | -3.97M | -2.93M |
| Financing Cash Flow | -52.77M | -24.32M | -26.68M | -25.94M | -40.70M |