| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 87.70M | ₪ 13.00B | ₪ 119.29M | ₪ 83.32M | ₪ 105.24M |
| Gross Profit | ₪ 30.62M | ₪ 4.86B | ₪ 37.24M | ₪ 28.17M | ₪ 40.90M |
| Operating Income | ₪ 2.40M | ₪ 20.10M | ₪ 6.99M | ₪ 1.94M | ₪ 12.60M |
| EBITDA | ₪ 5.21M | ₪ 2.29B | ₪ 9.20M | ₪ 5.08M | ₪ 16.29M |
| Net Income | ₪ 2.87M | ₪ 2.05B | ₪ 6.98M | ₪ 1.18M | ₪ 11.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 34.30M | ₪ 2.15B | ₪ 21.31M | ₪ 7.75M | ₪ 15.80M |
| Total Assets | ₪ 112.23M | ₪ 11.88B | ₪ 126.13M | ₪ 92.14M | ₪ 84.88M |
| Total Debt | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 0.00 | ₪ 4.80M |
| Net Debt | ₪ -20.28M | ₪ -2.15B | ₪ -21.31M | ₪ -7.75M | ₪ -11.00M |
| Total Liabilities | ₪ 26.37M | ₪ 3.63B | ₪ 65.60M | ₪ 45.12M | ₪ 45.66M |
| Stockholders' Equity | ₪ 85.86M | ₪ 8.26B | ₪ 60.53M | ₪ 47.03M | ₪ 39.22M |
| Cash Flow | |||||
| Free Cash Flow | ₪ 12.09M | ₪ -549.00K | ₪ 11.35M | ₪ -6.14M | ₪ 19.72M |
| Operating Cash Flow | ₪ 12.41M | ₪ 594.00K | ₪ 11.59M | ₪ -4.84M | ₪ 20.70M |
| Investing Cash Flow | ₪ -13.85M | ₪ -1.41M | ₪ -241.00K | ₪ 2.17M | ₪ -194.00K |
| Financing Cash Flow | ₪ 0.00 | ₪ 697.00K | ₪ 0.00 | ₪ -4.80M | ₪ -6.00M |