Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 225.55M | $ 210.60M | $ 52.14M | $ 40.90M | $ 257.44M |
Gross Profit | $ 32.13M | $ 31.62M | $ 8.00M | $ 6.69M | $ 32.41M |
Operating Income | $ 11.80M | $ 12.54M | $ -1.43M | $ -2.54M | $ 6.88M |
EBITDA | $ 12.16M | $ 12.70M | $ 194.00K | $ -573.00K | $ 8.74M |
Net Income | $ 6.06M | $ 6.23M | $ -1.90M | $ -1.95M | $ 2.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.93M | $ 17.82M | $ 7.37M | $ 12.01M | $ 16.29M |
Total Assets | $ 61.91M | $ 82.72M | $ 59.45M | $ 61.97M | $ 96.44M |
Total Debt | $ 7.42M | $ 13.13M | $ 20.68M | $ 20.98M | $ 16.12M |
Net Debt | $ 596.00K | $ -1.20M | $ 17.95M | $ 14.26M | $ 6.18M |
Total Liabilities | $ 29.54M | $ 54.96M | $ 39.01M | $ 37.12M | $ 68.62M |
Stockholders' Equity | $ 17.05M | $ 14.59M | $ 8.38M | $ 10.26M | $ 12.20M |
Cash Flow | |||||
Free Cash Flow | $ 9.49M | $ 18.43M | $ 2.11M | $ -5.52M | $ -190.00K |
Operating Cash Flow | $ 9.81M | $ 18.88M | $ 2.31M | $ -4.75M | $ 453.00K |
Investing Cash Flow | $ -7.78M | $ -711.00K | $ 299.00K | $ 864.00K | $ -668.00K |
Financing Cash Flow | $ -9.54M | $ -6.57M | $ -6.61M | $ 672.00K | $ -1.77M |