Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 350.03M | $ 318.07M | $ 426.82M | $ 471.41M | $ 383.02M |
Gross Profit | $ 48.37M | $ 45.36M | $ 76.85M | $ 64.33M | $ 95.06M |
Operating Income | $ 18.74M | $ 15.72M | $ 40.49M | $ 27.58M | $ 62.85M |
EBITDA | $ 44.71M | $ 42.35M | $ 72.40M | $ 50.60M | $ 86.46M |
Net Income | $ -620.00K | $ 3.99M | $ 27.51M | $ 8.14M | $ 36.76M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 60.89M | $ 50.71M | $ 61.51M | $ 65.94M | $ 75.47M |
Total Assets | $ 469.00M | $ 441.64M | $ 465.68M | $ 489.01M | $ 463.83M |
Total Debt | $ 196.36M | $ 179.96M | $ 187.42M | $ 221.87M | $ 216.72M |
Net Debt | $ 135.47M | $ 130.16M | $ 125.91M | $ 155.92M | $ 141.25M |
Total Liabilities | $ 277.33M | $ 242.63M | $ 255.83M | $ 304.90M | $ 289.04M |
Stockholders' Equity | $ 191.39M | $ 198.69M | $ 209.48M | $ 183.65M | $ 174.38M |
Cash Flow | |||||
Free Cash Flow | $ -3.64M | $ -2.87M | $ 22.47M | $ -17.83M | $ 91.59M |
Operating Cash Flow | $ 42.51M | $ 31.14M | $ 50.70M | $ 25.70M | $ 101.55M |
Investing Cash Flow | $ -45.89M | $ -33.42M | $ -29.92M | $ -43.15M | $ -6.02M |
Financing Cash Flow | $ 16.10M | $ -8.05M | $ -24.10M | $ 7.59M | $ -56.81M |