| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.74M | 14.45M | 33.87M | 24.47M | 18.75M |
| Gross Profit | -2.31M | 990.00K | 14.10M | 8.26M | 6.97M |
| EBITDA | -7.95M | -18.52M | 2.99M | -7.72M | -6.20M |
| Net Income | -21.61M | -22.80M | -545.00K | -10.90M | -8.97M |
Balance Sheet | |||||
| Total Assets | 13.44M | 39.09M | 59.51M | 62.95M | 74.54M |
| Cash, Cash Equivalents and Short-Term Investments | 1.54M | 2.52M | 1.87M | 14.77M | 24.00M |
| Total Debt | 1.91M | 6.04M | 8.33M | 10.74M | 11.57M |
| Total Liabilities | 6.76M | 10.34M | 17.23M | 19.56M | 21.26M |
| Stockholders Equity | 6.68M | 28.75M | 42.28M | 43.39M | 53.28M |
Cash Flow | |||||
| Free Cash Flow | -3.67M | -10.12M | -1.85M | -7.59M | -6.53M |
| Operating Cash Flow | -3.67M | -9.75M | 464.00K | -5.41M | -4.66M |
| Investing Cash Flow | 3.75M | 3.78M | -498.00K | -11.99M | -19.77M |
| Financing Cash Flow | -1.83M | 6.62M | -2.73M | -1.97M | 39.55M |