| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.94M | 14.45M | 33.87M | 24.47M | 18.75M | 14.00M |
| Gross Profit | -329.00K | 990.00K | 14.10M | 8.26M | 6.97M | 6.07M |
| EBITDA | -24.57M | -18.52M | 2.99M | -7.72M | -6.20M | -9.36M |
| Net Income | -30.35M | -22.80M | -545.00K | -10.90M | -8.97M | -10.13M |
Balance Sheet | ||||||
| Total Assets | 32.76M | 39.09M | 59.51M | 62.95M | 74.54M | 14.33M |
| Cash, Cash Equivalents and Short-Term Investments | 1.15M | 2.52M | 1.87M | 14.77M | 24.00M | 8.88M |
| Total Debt | 5.07M | 6.04M | 8.33M | 10.74M | 11.57M | 1.18M |
| Total Liabilities | 11.09M | 10.34M | 17.23M | 19.56M | 21.26M | 5.12M |
| Stockholders Equity | 21.68M | 28.75M | 42.28M | 43.39M | 53.28M | 9.21M |
Cash Flow | ||||||
| Free Cash Flow | -7.97M | -10.12M | -1.85M | -7.59M | -6.53M | 205.00K |
| Operating Cash Flow | -7.91M | -9.75M | 464.00K | -5.41M | -4.66M | 698.00K |
| Investing Cash Flow | -61.00K | 3.78M | -498.00K | -11.99M | -19.77M | -988.00K |
| Financing Cash Flow | 5.09M | 6.62M | -2.73M | -1.97M | 39.55M | 8.58M |