| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.76B | 1.72B | 1.71B | 1.45B | 1.49B |
| Gross Profit | 349.10M | 347.93M | 344.37M | 235.00M | 270.70M |
| EBITDA | 214.77M | 192.42M | 176.03M | 78.18M | 192.56M |
| Net Income | 69.69M | 44.88M | 30.23M | -35.12M | -20.34M |
Balance Sheet | |||||
| Total Assets | 1.50B | 1.51B | 1.58B | 1.60B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 10.81M | 25.16M | 19.13M | 27.19M | 18.24M |
| Total Debt | 702.17M | 712.92M | 829.03M | 836.53M | 802.11M |
| Total Liabilities | 1.02B | 1.07B | 1.18B | 1.24B | 1.14B |
| Stockholders Equity | 474.19M | 426.68M | 394.08M | 346.83M | 430.25M |
Cash Flow | |||||
| Free Cash Flow | 56.34M | 101.60M | 120.98M | -67.58M | -38.08M |
| Operating Cash Flow | 127.49M | 152.50M | 233.23M | 18.57M | 52.58M |
| Investing Cash Flow | -101.94M | -9.51M | -110.94M | -30.36M | -170.24M |
| Financing Cash Flow | -40.28M | -135.56M | -134.49M | 20.46M | 103.68M |