| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 338.03M | ₪ 320.83M | ₪ 302.93M | ₪ 264.73M | ₪ 240.66M |
| Gross Profit | ₪ 288.81M | ₪ 274.99M | ₪ 267.68M | ₪ 238.99M | ₪ 216.44M |
| Operating Income | ₪ 235.05M | ₪ 266.13M | ₪ 225.43M | ₪ 155.27M | ₪ 192.41M |
| EBITDA | ₪ 213.78M | ₪ 329.47M | ₪ 221.50M | ₪ 166.31M | ₪ 187.79M |
| Net Income | ₪ -7.13M | ₪ 95.50M | ₪ -5.43M | ₪ 202.25M | ₪ -34.26M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 175.26M | ₪ 252.41M | ₪ 456.94M | ₪ 285.19M | ₪ 424.45M |
| Total Assets | ₪ 5.49B | ₪ 5.65B | ₪ 5.46B | ₪ 4.93B | ₪ 4.81B |
| Total Debt | ₪ 3.70B | ₪ 3.72B | ₪ 3.65B | ₪ 3.17B | ₪ 3.21B |
| Net Debt | ₪ 3.52B | ₪ 3.47B | ₪ 3.19B | ₪ 2.89B | ₪ 2.78B |
| Total Liabilities | ₪ 4.09B | ₪ 4.17B | ₪ 4.09B | ₪ 3.56B | ₪ 3.56B |
| Stockholders' Equity | ₪ 1.40B | ₪ 1.48B | ₪ 1.37B | ₪ 1.37B | ₪ 1.25B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 134.54M | ₪ 152.51M | ₪ 101.59M | ₪ 95.25M | ₪ 86.46M |
| Operating Cash Flow | ₪ 138.71M | ₪ 154.55M | ₪ 104.59M | ₪ 96.08M | ₪ 87.59M |
| Investing Cash Flow | ₪ -187.93M | ₪ -272.17M | ₪ -181.97M | ₪ -164.22M | ₪ -179.98M |
| Financing Cash Flow | ₪ -11.96M | ₪ -93.94M | ₪ 242.72M | ₪ -62.36M | ₪ 265.55M |