| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 896.02M | ₪ 902.35M | ₪ 1.04B | ₪ 782.25M | ₪ 640.49M |
| Gross Profit | ₪ 257.76M | ₪ 250.16M | ₪ 291.15M | ₪ 212.18M | ₪ 191.79M |
| Operating Income | ₪ 109.90M | ₪ 171.89M | ₪ 136.31M | ₪ 107.44M | ₪ 84.23M |
| EBITDA | ₪ 158.63M | ₪ 220.40M | ₪ 187.68M | ₪ 148.91M | ₪ 125.97M |
| Net Income | ₪ 63.72M | ₪ 123.41M | ₪ 93.50M | ₪ 75.62M | ₪ 60.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 50.64M | ₪ 80.15M | ₪ 133.86M | ₪ 242.99M | ₪ 172.56M |
| Total Assets | ₪ 1.90B | ₪ 1.94B | ₪ 1.89B | ₪ 1.93B | ₪ 1.65B |
| Total Debt | ₪ 196.44M | ₪ 149.18M | ₪ 184.82M | ₪ 232.02M | ₪ 313.00M |
| Net Debt | ₪ 157.58M | ₪ 127.78M | ₪ 50.95M | ₪ 54.45M | ₪ 140.44M |
| Total Liabilities | ₪ 659.66M | ₪ 708.25M | ₪ 735.88M | ₪ 850.30M | ₪ 677.47M |
| Stockholders' Equity | ₪ 1.24B | ₪ 1.24B | ₪ 1.15B | ₪ 1.08B | ₪ 974.18M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -12.72M | ₪ 46.28M | ₪ -10.67M | ₪ 203.80M | ₪ 15.42M |
| Operating Cash Flow | ₪ 18.21M | ₪ 77.13M | ₪ 27.45M | ₪ 262.26M | ₪ 38.52M |
| Investing Cash Flow | ₪ 9.34M | ₪ -90.18M | ₪ 25.10M | ₪ -129.82M | ₪ 41.67M |
| Financing Cash Flow | ₪ -9.45M | ₪ -99.52M | ₪ -96.28M | ₪ -127.76M | ₪ 15.78M |