Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.63T | ¥ 1.32T | ¥ 1.35T | ¥ 1.17T | ¥ 1.11T |
Gross Profit | ¥ 374.51B | ¥ 144.85B | ¥ 282.00B | ¥ 209.41B | ¥ 179.97B |
Operating Income | ¥ 116.88B | ¥ -70.14B | ¥ 81.98B | ¥ 81.50B | ¥ 27.96B |
EBITDA | ¥ 224.01B | ¥ 8.84B | ¥ 149.11B | ¥ 175.27B | ¥ 114.47B |
Net Income | ¥ 112.74B | ¥ -68.21B | ¥ 44.55B | ¥ 66.06B | ¥ 13.09B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 136.81B | ¥ 142.56B | ¥ 129.12B | ¥ 148.68B | ¥ 122.16B |
Total Assets | ¥ 2.24T | ¥ 2.10T | ¥ 1.94T | ¥ 1.88T | ¥ 1.83T |
Total Debt | ¥ 514.72B | ¥ 574.38B | ¥ 519.49B | ¥ 505.55B | ¥ 605.93B |
Net Debt | ¥ 377.91B | ¥ 435.57B | ¥ 394.74B | ¥ 360.06B | ¥ 485.17B |
Total Liabilities | ¥ 1.73T | ¥ 1.70T | ¥ 1.49T | ¥ 1.47T | ¥ 1.51T |
Stockholders' Equity | ¥ 481.73B | ¥ 375.99B | ¥ 431.25B | ¥ 382.13B | ¥ 300.77B |
Cash Flow | |||||
Free Cash Flow | ¥ 117.39B | ¥ 1.12B | ¥ -8.46B | ¥ 68.58B | ¥ -21.08B |
Operating Cash Flow | ¥ 177.63B | ¥ 62.12B | ¥ 54.12B | ¥ 114.16B | ¥ 36.38B |
Investing Cash Flow | ¥ -58.59B | ¥ -51.70B | ¥ -52.35B | ¥ 27.93B | ¥ -40.48B |
Financing Cash Flow | ¥ -116.45B | ¥ -2.57B | ¥ -24.04B | ¥ -121.49B | ¥ -23.71B |