Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 922.20M | ¥ 1.02B | ¥ 985.52M | ¥ 944.72M | ¥ 531.91M |
Gross Profit | ¥ 640.15M | ¥ 721.27M | ¥ 691.17M | ¥ 660.62M | ¥ 365.44M |
Operating Income | ¥ 71.91M | ¥ 159.89M | ¥ 111.58M | ¥ -54.25M | ¥ -44.45M |
EBITDA | ¥ 85.57M | ¥ 171.58M | ¥ 122.41M | ¥ -47.83M | ¥ -41.64M |
Net Income | ¥ 98.59M | ¥ 180.91M | ¥ 109.82M | ¥ -37.05M | ¥ -37.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.17B | ¥ 1.21B | ¥ 1.05B | ¥ 855.36M | ¥ 861.68M |
Total Assets | ¥ 1.42B | ¥ 1.45B | ¥ 1.33B | ¥ 1.10B | ¥ 1.05B |
Total Debt | ¥ 14.91M | ¥ 3.86M | ¥ 9.02M | ¥ 34.25M | ¥ 6.61M |
Net Debt | ¥ -1.11B | ¥ -1.21B | ¥ -1.04B | ¥ -821.12M | ¥ -855.07M |
Total Liabilities | ¥ 458.80M | ¥ 492.69M | ¥ 563.95M | ¥ 492.51M | ¥ 404.29M |
Stockholders' Equity | ¥ 960.85M | ¥ 957.80M | ¥ 769.45M | ¥ 608.37M | ¥ 642.65M |
Cash Flow | |||||
Free Cash Flow | ¥ 51.10M | ¥ 165.61M | ¥ 1.25B | ¥ 5.93M | ¥ 207.08M |
Operating Cash Flow | ¥ 58.55M | ¥ 172.12M | ¥ 1.29B | ¥ 38.21M | ¥ 222.99M |
Investing Cash Flow | ¥ -52.76M | ¥ -6.51M | ¥ -225.03M | ¥ -31.95M | ¥ -15.91M |
Financing Cash Flow | ¥ -102.28M | ¥ -9.45M | ¥ -47.66M | ¥ 410.00K | ¥ 571.96M |