Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.02B | ¥ 985.52M | ¥ 944.72M | ¥ 531.91M | ¥ 218.66M |
Gross Profit | ¥ 721.27M | ¥ 691.17M | ¥ 660.62M | ¥ 365.44M | ¥ 134.49M |
Operating Income | ¥ 159.89M | ¥ 111.58M | ¥ -54.25M | ¥ -44.45M | ¥ -278.81M |
EBITDA | ¥ 171.58M | ¥ 122.41M | ¥ -47.83M | ¥ -41.64M | ¥ -278.21M |
Net Income | ¥ 180.91M | ¥ 109.82M | ¥ -37.05M | ¥ -37.48M | ¥ -275.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.21B | ¥ 1.05B | ¥ 855.36M | ¥ 861.68M | ¥ 104.88M |
Total Assets | ¥ 1.45B | ¥ 1.33B | ¥ 1.10B | ¥ 1.05B | ¥ 168.31M |
Total Debt | ¥ 3.86M | ¥ 9.02M | ¥ 34.25M | ¥ 6.61M | ¥ 0.00 |
Net Debt | ¥ -1.21B | ¥ -1.04B | ¥ -821.12M | ¥ -855.07M | ¥ -104.88M |
Total Liabilities | ¥ 492.69M | ¥ 563.95M | ¥ 492.51M | ¥ 404.29M | ¥ 182.76M |
Stockholders' Equity | ¥ 957.80M | ¥ 769.45M | ¥ 608.37M | ¥ 642.65M | ¥ -14.45M |
Cash Flow | |||||
Free Cash Flow | ¥ 165.61M | ¥ 1.25B | ¥ 5.93M | ¥ 207.08M | ¥ 40.24M |
Operating Cash Flow | ¥ 172.12M | ¥ 1.29B | ¥ 38.21M | ¥ 222.99M | ¥ 42.63M |
Investing Cash Flow | ¥ -6.51M | ¥ -225.03M | ¥ -31.95M | ¥ -15.91M | ¥ -2.39M |
Financing Cash Flow | ¥ -9.45M | ¥ -47.66M | ¥ 410.00K | ¥ 571.96M | ¥ 58.52M |