| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.82M | 46.93M | 40.21M | 31.84M | 41.31M | 32.40M |
| Gross Profit | 27.00M | 29.93M | 23.90M | 18.23M | 17.95M | 10.72M |
| EBITDA | 6.06M | 8.36M | 3.84M | -2.27M | -1.33M | -20.10M |
| Net Income | 4.81M | 6.70M | 802.00K | -5.87M | -14.75M | -26.20M |
Balance Sheet | ||||||
| Total Assets | 12.04M | 14.79M | 13.02M | 15.98M | 38.43M | 45.68M |
| Cash, Cash Equivalents and Short-Term Investments | 1.42M | 1.46M | 3.50M | 4.83M | 3.31M | 2.77M |
| Total Debt | 864.00K | 5.86M | 11.19M | 16.09M | 13.72M | 4.74M |
| Total Liabilities | 12.33M | 17.01M | 28.16M | 79.05M | 80.84M | 74.76M |
| Stockholders Equity | -298.00K | -2.22M | -15.14M | -63.07M | -42.42M | -29.08M |
Cash Flow | ||||||
| Free Cash Flow | 4.43M | 3.77M | 3.32M | -8.01M | -9.07M | -16.15M |
| Operating Cash Flow | 4.88M | 4.65M | 3.79M | -7.69M | -8.72M | -14.58M |
| Investing Cash Flow | -447.00K | -876.00K | -87.00K | 6.21M | -315.00K | -1.57M |
| Financing Cash Flow | -5.12M | -5.81M | -5.03M | 3.00M | 8.98M | 16.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $7.90M | 1.09 | ― | ― | -6.64% | -29.74% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $7.58M | -0.13 | ― | ― | ― | ― | |
45 Neutral | $4.28M | -0.16 | -245.18% | ― | -27.66% | 13.18% | |
44 Neutral | $6.58M | -0.85 | -146.12% | ― | 3.26% | 65.96% | |
42 Neutral | $4.49M | -0.64 | -236.34% | ― | ― | 98.86% |
Interpace Biosciences reported preliminary, unaudited 2025 revenue from continuing operations of approximately $38–39 million, of which $34–35 million came from thyroid testing, reflecting 21% growth in thyroid testing revenue over 2024 following the discontinuation of its PancraGEN test in May 2025 and a full pivot to its thyroid diagnostics franchise. The company issued initial 2026 revenue guidance of about $40 million, all from thyroid testing, and further simplified its balance sheet by confirming that, after an October 2024 exchange of Series B into Series C preferred shares, all Series C preferred stock has now been converted into roughly 23.3 million common shares, leaving about 27.7 million basic shares outstanding, a debt-free balance sheet, and a fully common equity capital structure; with majority ownership held by private equity investors 1315 Capital and Ampersand, Interpace plans to leverage its improved financial position and profitability to seek an uplisting to the Nasdaq Stock Market in 2026, a move that could broaden its investor base and support additional investment in sales, R&D, and lab automation.
The most recent analyst rating on (IDXG) stock is a Buy with a $1.50 price target. To see the full list of analyst forecasts on Interpace Diagnostics Group stock, see the IDXG Stock Forecast page.
On December 3, 2025, Interpace Biosciences announced the early repayment of its term loan facility with BroadOak Capital Partners, ahead of its maturity date. This move eliminates interest expenses and enhances operational flexibility, allowing the company to focus on commercial growth and strengthen its balance sheet, as it continues to deliver record testing volumes and revenue for its thyroid tests.
The most recent analyst rating on (IDXG) stock is a Hold with a $1.00 price target. To see the full list of analyst forecasts on Interpace Diagnostics Group stock, see the IDXG Stock Forecast page.