| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.73M | 46.93M | 40.21M | 31.84M | 41.31M |
| Gross Profit | 24.13M | 29.93M | 23.90M | 18.23M | 17.95M |
| EBITDA | 4.08M | 8.36M | 3.84M | -2.27M | -1.33M |
| Net Income | 24.57M | 6.70M | 802.00K | -5.87M | -14.75M |
Balance Sheet | |||||
| Total Assets | 33.84M | 14.79M | 13.02M | 15.98M | 38.43M |
| Cash, Cash Equivalents and Short-Term Investments | 2.50M | 1.46M | 3.50M | 4.83M | 3.31M |
| Total Debt | 752.00K | 5.86M | 11.19M | 16.09M | 13.72M |
| Total Liabilities | 11.47M | 17.01M | 28.16M | 79.05M | 80.84M |
| Stockholders Equity | 22.36M | -2.22M | -15.14M | -63.07M | -42.42M |
Cash Flow | |||||
| Free Cash Flow | 5.47M | 3.77M | 3.32M | -8.01M | -9.07M |
| Operating Cash Flow | 5.83M | 4.65M | 3.79M | -7.69M | -8.72M |
| Investing Cash Flow | -356.00K | -876.00K | -87.00K | 6.21M | -315.00K |
| Financing Cash Flow | -4.43M | -5.81M | -5.03M | 3.00M | 8.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $51.25M | 0.22 | -446.40% | ― | -6.64% | -29.74% | |
54 Neutral | $17.90M | -0.14 | -245.18% | ― | -27.66% | 13.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $5.77M | -0.51 | -537.60% | ― | ― | 98.86% | |
44 Neutral | $6.24M | -0.85 | -197.93% | ― | 3.26% | 65.96% |