Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 6.15M | $ 6.13M | $ 5.90M | $ 3.30M | $ 3.24M |
Gross Profit | $ 6.15M | $ 6.13M | $ 2.84M | $ 3.30M | $ 3.24M |
EBIT | $ 2.04M | $ -1.42M | $ -1.18M | $ 453.78K | $ -826.01K |
EBITDA | $ 2.53M | $ -959.50K | $ -678.04K | $ 817.22K | $ -482.97K |
Net Income Common Stockholders | $ 1.99M | $ 2.13M | $ 2.16M | $ 403.98K | $ -805.09K |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | $ 0.00 | $ 6.34M | $ 0.00 | $ 1.97M | $ 2.23M |
Total Assets | $ 40.83M | $ 32.19M | $ 28.70M | $ 22.90M | $ 22.78M |
Total Debt | $ 802.31K | $ 745.13K | $ 1.09M | $ 2.52M | $ 2.78M |
Net Debt | $ 802.31K | $ -5.60M | $ 1.09M | $ 546.64K | $ 552.23K |
Total Liabilities | $ 5.03M | $ 4.05M | $ 4.31M | $ 3.54M | $ 3.83M |
Stockholders Equity | $ 33.05M | $ 25.38M | $ 21.63M | $ 16.56M | $ 16.14M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.13M | $ 1.75M | $ 1.57M | $ -71.75K | $ 528.96K |
Operating Cash Flow | $ 2.89M | $ 2.63M | $ 2.58M | $ 199.72K | $ 982.58K |
Investing Cash Flow | $ -1.57M | $ -7.21M | $ -1.00M | $ -195.77K | $ -453.62K |
Financing Cash Flow | $ 5.27M | $ 1.08M | $ 1.43M | $ -262.13K | $ -312.75K |