| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.75M | 8.15M | 7.99M | 4.96M | 2.12M |
| Gross Profit | 8.25M | 6.12M | 5.74M | 3.38M | 1.11M |
| EBITDA | -26.73M | -11.88M | -4.00M | -3.03M | -2.35M |
| Net Income | -31.16M | -15.55M | -7.36M | -5.80M | -3.68M |
Balance Sheet | |||||
| Total Assets | 5.69M | 15.69M | 6.56M | 6.63M | 2.69M |
| Cash, Cash Equivalents and Short-Term Investments | 202.18K | 1.22M | 196.15K | 71.81K | 7.62K |
| Total Debt | 8.85M | 7.88M | 6.71M | 3.96M | 1.58M |
| Total Liabilities | 15.49M | 11.24M | 9.06M | 5.63M | 3.32M |
| Stockholders Equity | -9.79M | 4.44M | -2.50M | 1.01M | -628.94K |
Cash Flow | |||||
| Free Cash Flow | -4.63M | -9.71M | -1.57M | -3.20M | -1.81M |
| Operating Cash Flow | -3.23M | -8.82M | -1.27M | -2.90M | -1.27M |
| Investing Cash Flow | -539.42K | -10.21M | -293.96K | -3.52M | -917.90K |
| Financing Cash Flow | 2.75M | 20.06M | 1.69M | 6.48M | 1.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $17.36M | -0.24 | -260.59% | ― | 713.61% | -310.54% | |
39 Underperform | $34.14K | ― | ― | ― | 31.83% | -25.30% | |
39 Underperform | $708.00 | >-0.01 | ― | ― | -21.03% | 47.41% | |
22 Underperform | $46.00K | ― | ― | ― | 17369.91% | 69.56% |