| Dec 25 | Dec 24 | Mar 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 3.38M | $ 3.29M | $ 3.23M | $ 3.08M | $ 4.14M |
| Gross Profit | $ 1.11M | $ 1.45M | $ 1.30M | $ 1.45M | $ 2.19M |
| Operating Income | $ -15.09M | $ -15.70M | $ -15.58M | $ -16.74M | $ -9.72M |
| EBITDA | $ -14.80M | $ -15.36M | $ -15.25M | $ -16.49M | $ -9.60M |
| Net Income | $ -15.06M | $ -15.32M | $ -14.65M | $ -17.22M | $ -10.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 8.90M | $ 7.56M | $ 11.06M | $ 23.66M | $ 25.62M |
| Total Assets | $ 13.89M | $ 12.58M | $ 16.41M | $ 30.19M | $ 32.28M |
| Total Debt | $ 217.00K | $ 459.00K | $ 599.00K | $ 597.00K | $ 909.00K |
| Net Debt | $ -8.68M | $ -7.11M | $ -9.93M | $ -23.06M | $ -24.71M |
| Total Liabilities | $ 4.84M | $ 5.67M | $ 4.25M | $ 4.77M | $ 5.32M |
| Stockholders' Equity | $ 9.05M | $ 6.90M | $ 12.16M | $ 25.42M | $ 26.96M |
| Cash Flow | |||||
| Free Cash Flow | $ -14.61M | $ -12.63M | $ -13.00M | $ -15.18M | $ -13.14M |
| Operating Cash Flow | $ -14.57M | $ -12.56M | $ -12.52M | $ -14.29M | $ -12.61M |
| Investing Cash Flow | $ -36.00K | $ 446.00K | $ -713.00K | $ -891.00K | $ 3.79M |
| Financing Cash Flow | $ 15.83M | $ 9.19M | $ 83.00K | $ 13.58M | $ 30.89M |