Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 37.74M | $ 227.81M | $ 250.81M | $ 235.19M | $ 170.63M |
Gross Profit | $ 37.74M | $ 56.17M | $ 64.48M | $ 56.25M | $ 36.46M |
Operating Income | $ -8.29M | $ 6.62M | $ 7.81M | $ 5.78M | $ -4.96M |
EBITDA | $ -5.74M | $ 11.13M | $ 15.82M | $ 14.34M | $ -6.16M |
Net Income | $ -16.61M | $ 4.39M | $ 8.23M | $ 6.76M | $ -6.25M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 33.33M | $ 41.78M | $ 63.92M | $ 84.06M | $ 57.86M |
Total Assets | $ 268.64M | $ 290.59M | $ 306.24M | $ 332.94M | $ 295.65M |
Total Debt | $ 11.68M | $ 11.32M | $ 8.79M | $ 11.02M | $ 12.12M |
Net Debt | $ -21.65M | $ -30.47M | $ -55.13M | $ -73.05M | $ -45.74M |
Total Liabilities | $ 61.47M | $ 68.36M | $ 83.59M | $ 94.52M | $ 64.51M |
Stockholders' Equity | $ 207.17M | $ 222.23M | $ 222.64M | $ 238.42M | $ 231.15M |
Cash Flow | |||||
Free Cash Flow | $ -3.76M | $ -15.40M | $ -6.16M | $ 29.81M | $ 9.28M |
Operating Cash Flow | $ -2.52M | $ -12.82M | $ -3.97M | $ 32.17M | $ 10.93M |
Investing Cash Flow | $ -2.74M | $ -1.90M | $ -2.09M | $ -3.35M | $ -1.18M |
Financing Cash Flow | $ -3.91M | $ -8.82M | $ -6.90M | $ -3.52M | $ -10.85M |