| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 136.53M | 40.92M | 216.43M | 126.34M | 577.49M | 1.65B |
| Gross Profit | 10.60M | 2.91M | 15.40M | -33.78M | 194.40M | 1.36B |
| EBITDA | 156.76M | -277.31M | 213.00M | 142.75M | -201.86M | 961.87M |
| Net Income | 527.42M | 710.88M | 91.73M | 39.13M | -361.96M | 589.07M |
Balance Sheet | ||||||
| Total Assets | 12.75B | 13.62B | 12.46B | 12.48B | 12.75B | 14.09B |
| Cash, Cash Equivalents and Short-Term Investments | 8.64B | 9.83B | 7.39B | 9.40B | 8.88B | 7.99B |
| Total Debt | 732.48M | 1.58B | 787.40M | 69.70M | 152.05M | 1.03B |
| Total Liabilities | 1.17B | 2.03B | 1.17B | 794.24M | 703.72M | 1.57B |
| Stockholders Equity | 11.58B | 11.64B | 11.29B | 11.69B | 12.04B | 12.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 570.44M | -429.00M | -213.01M | -12.76M | 443.63M |
| Operating Cash Flow | -802.38M | 687.06M | -111.00M | 352.02M | 260.87M | 922.07M |
| Investing Cash Flow | -2.93B | 845.44M | -2.34B | 3.90B | 1.88B | -246.58M |
| Financing Cash Flow | -457.80M | 555.59M | 186.84M | -565.97M | -834.99M | -84.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |