| Breakdown | TTM | Mar 2025 | Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.77M | 30.41M | 21.85M | 8.82M | 10.82M | 9.03M |
| Gross Profit | 5.36M | 17.83M | 8.07M | 3.35M | 5.19M | 4.02M |
| EBITDA | -14.35M | -4.46M | -4.16M | -6.55M | 163.53K | 399.69K |
| Net Income | -10.81M | -1.48M | -4.19M | -6.68M | -338.16K | 150.96K |
Balance Sheet | ||||||
| Total Assets | 13.34M | 13.97M | 19.62M | 12.14M | 9.12M | 10.36M |
| Cash, Cash Equivalents and Short-Term Investments | 4.35M | 6.62M | 1.95M | 7.18M | 3.14M | 3.06M |
| Total Debt | 946.72K | 3.78M | 4.89M | 4.55M | 6.19M | 8.49M |
| Total Liabilities | 9.51M | 10.50M | 11.96M | 7.33M | 9.68M | 11.42M |
| Stockholders Equity | 5.19M | 4.65M | 5.17M | 4.81M | -558.95K | -1.41M |
Cash Flow | ||||||
| Free Cash Flow | -4.26M | -4.78M | -4.86M | -4.87M | 730.15K | 718.58K |
| Operating Cash Flow | -4.07M | -4.77M | -4.33M | -4.81M | 766.30K | 745.75K |
| Investing Cash Flow | 2.11M | 6.35M | -1.78M | -12.20K | -179.03K | -401.15K |
| Financing Cash Flow | 2.80M | -318.65K | 136.19K | 8.92M | -257.35K | 2.06M |