Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.63M | 30.41M | 21.85M | 8.82M | 10.82M | 9.03M |
Gross Profit | 18.31M | 17.83M | 8.07M | 3.35M | 5.19M | 4.02M |
EBITDA | -1.20M | -4.46M | -4.16M | -6.55M | 170.40K | 399.69K |
Net Income | -184.01K | -1.48M | -4.19M | -6.68M | -327.04K | 150.96K |
Balance Sheet | ||||||
Total Assets | 13.53M | 13.97M | 19.62M | 12.14M | 9.12M | 10.36M |
Cash, Cash Equivalents and Short-Term Investments | 4.84M | 6.62M | 1.95M | 7.18M | 3.14M | 3.06M |
Total Debt | 3.61M | 3.78M | 4.89M | 4.55M | 6.19M | 8.49M |
Total Liabilities | 9.97M | 10.50M | 11.96M | 7.33M | 9.68M | 11.42M |
Stockholders Equity | 4.84M | 4.65M | 5.17M | 4.81M | -558.95K | -1.41M |
Cash Flow | ||||||
Free Cash Flow | -5.96M | -4.78M | -4.86M | -4.87M | 730.15K | 718.58K |
Operating Cash Flow | -5.99M | -4.77M | -4.33M | -4.81M | 766.30K | 745.75K |
Investing Cash Flow | 2.17M | 6.35M | -1.78M | -12.20K | -179.03K | -401.15K |
Financing Cash Flow | 2.33M | -318.65K | 136.19K | 8.92M | -257.35K | 2.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
46 Neutral | 3.64 | -5.71% | 2.13% | 72.95% | 99.11% | ||
41 Neutral | 4.65M | -0.02 | 0.00% | ― | -96.03% | 95.03% | |
39 Underperform | 10.44M | -3.84 | 0.00% | ― | 1873.85% | 91.70% | |
39 Underperform | 429.22M | -0.60 | -63.75% | ― | 4095.10% | 93.91% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On August 19, 2025, HeartCore Enterprises, Inc. received confirmation from the Nasdaq Stock Market that it regained compliance with the minimum stockholders’ equity requirement for continued listing on the Nasdaq Capital Market. This announcement follows a previous notification of noncompliance received on May 24, 2025, which had no immediate effect on the company’s stock listing. The resolution of this compliance issue strengthens HeartCore’s position in the market and reassures stakeholders of its financial stability.
On August 18, 2025, HeartCore Enterprises announced that its Go IPO client, rYojbaba Co., Ltd., began trading on the Nasdaq Capital Market under the symbol ‘RYOJ’. HeartCore was compensated with $500,000 in initial fees and warrants for 3% of rYojbaba’s stock, valued at approximately $1.35 million. This milestone signifies a significant achievement for rYojbaba and reflects positively on HeartCore’s role in facilitating IPOs, particularly in the micro- and small-cap sectors. HeartCore’s CEO highlighted the company’s ongoing efforts to expand its client base in Japan and the Asia-Pacific region, with expectations of further listings in the near future, contributing to revenue growth.
On August 8, 2025, HeartCore Enterprises, Inc. announced the resignation of Heather Neville from its Board of Directors, effective September 1, 2025, and Prakash Sadasivam from his roles as Chief Strategy Officer and Board member, effective August 31, 2025. Both resignations were not due to any disagreements with the company’s operations, policies, or practices.
HeartCore Enterprises, Inc. faced non-compliance with Nasdaq’s minimum stockholders’ equity requirement as of May 24, 2025, and was given until July 8, 2025, to submit a compliance plan. The company secured an extension to meet the requirement by September 30, 2025, through financing transactions, including an Equity Purchase Agreement and a Securities Purchase Agreement with Crom Structured Opportunities Fund I, LP. These agreements involve the potential issuance of up to $25 million in common stock and the sale of Series A Convertible Preferred Stock, respectively. Despite these efforts, the company’s compliance with Nasdaq’s requirements remains uncertain.
On July 2, 2025, HeartCore Enterprises, Inc. announced a consulting agreement with Cipher Core Co., Ltd. for its Go IPO consulting services, marking its 16th such contract. This agreement reflects the growing interest among Japanese companies in U.S. listings despite a challenging IPO market. HeartCore will assist Cipher Core in its Nasdaq listing process, offering services such as document translation and accounting data conversion. The deal, valued at $500,000 in fees plus a warrant for 3% of Cipher Core’s stock, underscores HeartCore’s strategic positioning in facilitating U.S. IPOs for Asia-Pacific companies.
On June 30, 2025, HeartCore Enterprises, Inc. entered into an Equity Purchase Agreement and a Securities Purchase Agreement with Crom Structured Opportunities Fund I, LP, allowing HeartCore to sell up to $25 million in common stock and issue 2,000 shares of Series A Convertible Preferred Stock for $2 million. This strategic financing aims to support HeartCore’s software growth initiatives and M&A strategy, while also ensuring compliance with Nasdaq’s equity requirements. The agreements include customary conditions and restrictions, with proceeds intended to enhance HeartCore’s market positioning by targeting companies with recurring revenue and AI capabilities.