Jun 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 56.00K | $ 60.00K | $ 40.00K | $ 3.00K | - |
Gross Profit | $ 56.00K | $ 52.00K | $ 27.00K | $ 3.00K | - |
EBIT | $ -2.50M | $ -1.76M | $ -1.63M | $ -2.61M | $ -2.89M |
EBITDA | $ -2.46M | $ -1.70M | $ -1.58M | $ -2.57M | $ -2.85M |
Net Income Common Stockholders | $ -2.50M | $ -1.82M | $ -1.61M | $ -2.61M | $ -2.97M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 139.00K | $ 432.00K | $ 1.50M | $ 4.66M | $ 3.30M |
Total Assets | $ 1.73M | $ 2.61M | $ 3.78M | $ 5.78M | $ 4.34M |
Total Debt | $ 68.00K | $ 48.00K | $ 103.00K | $ 137.00K | $ 120.00K |
Net Debt | $ -71.00K | $ -384.00K | $ -1.40M | $ -4.53M | $ -3.18M |
Total Liabilities | $ 2.02M | $ 968.00K | $ 1.07M | $ 1.99M | $ 1.35M |
Stockholders Equity | $ -290.00K | $ 1.60M | $ 2.72M | $ 3.80M | $ -1.06M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.29M | $ -1.22M | $ -3.16M | $ -1.55M | $ -1.02M |
Operating Cash Flow | $ -1.29M | $ -1.22M | $ -3.16M | $ -1.55M | $ -1.01M |
Investing Cash Flow | - | $ 1.23M | $ 1.29M | $ -2.52M | $ -9.00K |
Financing Cash Flow | $ 1.18M | $ 149.00K | - | $ 2.94M | $ 3.05M |