| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 9.70M | $ 43.95M | $ 20.13M | $ 14.25M | $ 18.45M |
| Gross Profit | $ 9.02M | $ 41.19M | $ 16.58M | $ 10.65M | $ 13.81M |
| Operating Income | $ -36.57M | $ -51.45M | $ -97.69M | $ -73.16M | $ -81.67M |
| EBITDA | $ -35.89M | $ -40.85M | $ -77.34M | $ -60.40M | $ -70.13M |
| Net Income | $ -13.84M | $ -43.50M | $ -81.58M | $ -64.92M | $ -75.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 37.42M | $ 39.68M | $ 117.10M | $ 113.44M | $ 65.92M |
| Total Assets | $ 41.86M | $ 82.55M | $ 161.34M | $ 170.45M | $ 126.05M |
| Total Debt | $ 135.00K | $ 875.00K | $ 6.56M | $ 6.50M | $ 10.63M |
| Net Debt | $ -37.29M | $ -38.81M | $ -110.54M | $ -106.94M | $ -56.29M |
| Total Liabilities | $ 9.34M | $ 31.33M | $ 71.48M | $ 67.94M | $ 36.45M |
| Stockholders' Equity | $ 32.52M | $ 51.21M | $ 89.86M | $ 102.52M | $ 89.59M |
| Cash Flow | |||||
| Free Cash Flow | $ -11.52M | $ -77.17M | $ -61.68M | $ -25.01M | $ -78.60M |
| Operating Cash Flow | $ -11.50M | $ -76.98M | $ -57.52M | $ -20.00M | $ -66.02M |
| Investing Cash Flow | $ 6.81M | $ -194.00K | $ -4.16M | $ -5.02M | $ -12.58M |
| Financing Cash Flow | $ -481.00K | $ -1.28M | $ 65.67M | $ 72.27M | $ -235.00K |