Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.72M | $ 5.86M | $ 9.20M | $ 6.13M | $ 4.02M |
Gross Profit | $ 2.35M | $ 5.40M | $ 6.18M | $ 4.97M | $ -220.21K |
Operating Income | $ -4.15M | $ -5.91M | $ -5.04M | $ -3.07M | $ 3.95M |
EBITDA | $ -2.75M | $ -7.05M | $ -9.85M | $ -4.73M | $ -3.82M |
Net Income | $ -1.01M | $ -8.82M | $ -10.41M | $ -6.15M | $ -14.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 247.22K | $ 61.89K | $ 3.29M | $ 162.18K | $ 110.44K |
Total Assets | $ 4.28M | $ 4.58M | $ 10.69M | $ 8.03M | $ 2.55M |
Total Debt | $ 1.97M | $ 1.28M | $ 978.19K | $ 2.89M | $ 2.57M |
Net Debt | $ 1.73M | $ 1.22M | $ -2.31M | $ 2.73M | $ 2.46M |
Total Liabilities | $ 3.48M | $ 4.27M | $ 3.49M | $ 6.68M | $ 5.39M |
Stockholders' Equity | $ 804.73K | $ 314.45K | $ 7.20M | $ 1.35M | $ -2.84M |
Cash Flow | |||||
Free Cash Flow | $ -4.15M | $ -4.39M | $ -3.79M | $ -2.14M | $ -2.37M |
Operating Cash Flow | $ -4.14M | $ -4.36M | $ -3.77M | $ -2.12M | $ -2.36M |
Investing Cash Flow | $ 3.51M | $ -544.75K | $ -341.36K | $ 1.81M | $ -475.06K |
Financing Cash Flow | $ 824.09K | $ 1.68M | $ 7.24M | $ 356.80K | $ 2.81M |