Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 34.25B | ¥ 35.32B | ¥ 40.03B | ¥ 34.88B | ¥ 25.96B |
Gross Profit | ¥ 2.53B | ¥ 5.18B | ¥ 7.75B | ¥ 7.71B | ¥ 5.66B |
Operating Income | ¥ 817.04M | ¥ 3.91B | ¥ 6.75B | ¥ 6.96B | ¥ 4.89B |
EBITDA | ¥ 1.06B | ¥ 4.02B | ¥ 6.90B | ¥ 7.14B | ¥ 5.15B |
Net Income | ¥ -581.25M | ¥ 1.71B | ¥ 3.27B | ¥ 3.13B | ¥ 2.51B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.83B | ¥ 4.41B | ¥ 11.30B | ¥ 20.77B | ¥ 9.22B |
Total Assets | ¥ 129.78B | ¥ 161.68B | ¥ 191.65B | ¥ 185.66B | ¥ 149.34B |
Total Debt | ¥ 29.43B | ¥ 37.83B | ¥ 52.81B | ¥ 53.80B | ¥ 49.10B |
Net Debt | ¥ 24.63B | ¥ 33.42B | ¥ 41.59B | ¥ 33.06B | ¥ 39.89B |
Total Liabilities | ¥ 93.83B | ¥ 126.09B | ¥ 154.08B | ¥ 149.55B | ¥ 127.97B |
Stockholders' Equity | ¥ 23.95B | ¥ 24.53B | ¥ 23.64B | ¥ 21.56B | ¥ 16.83B |
Cash Flow | |||||
Free Cash Flow | ¥ 7.91B | ¥ 8.28B | ¥ 1.90B | ¥ 2.62B | ¥ -5.74B |
Operating Cash Flow | ¥ 8.10B | ¥ 8.35B | ¥ 2.77B | ¥ 2.65B | ¥ -5.70B |
Investing Cash Flow | ¥ 1.94B | ¥ 1.96B | ¥ -3.29B | ¥ -2.43B | ¥ -537.26M |
Financing Cash Flow | ¥ -9.65B | ¥ -17.14B | ¥ -8.94B | ¥ 11.40B | ¥ 5.52B |