Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 104.27M | HK$ 100.98M | HK$ 86.90M | HK$ 79.12M | HK$ 77.32M |
Gross Profit | HK$ 24.52M | HK$ 33.31M | HK$ 24.51M | HK$ 25.98M | HK$ 28.16M |
Operating Income | HK$ -14.59M | HK$ -9.44M | HK$ 4.39M | HK$ 749.00K | HK$ 3.02M |
EBITDA | HK$ 69.16M | HK$ 3.25M | HK$ 8.26M | HK$ 1.54M | HK$ 10.56M |
Net Income | HK$ 64.51M | HK$ 3.72M | HK$ 1.87M | HK$ -4.65M | HK$ 6.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 16.36M | HK$ 40.32M | HK$ 41.16M | HK$ 38.60M | HK$ 39.78M |
Total Assets | HK$ 243.42M | HK$ 154.98M | HK$ 137.81M | HK$ 120.39M | HK$ 88.48M |
Total Debt | HK$ 9.44M | HK$ 6.82M | HK$ 9.30M | HK$ 4.51M | HK$ 5.37M |
Net Debt | HK$ -6.92M | HK$ -33.50M | HK$ -31.86M | HK$ -33.32M | HK$ -34.41M |
Total Liabilities | HK$ 46.10M | HK$ 39.19M | HK$ 45.85M | HK$ 30.43M | HK$ 18.39M |
Stockholders' Equity | HK$ 197.32M | HK$ 115.80M | HK$ 91.96M | HK$ 89.95M | HK$ 70.10M |
Cash Flow | |||||
Free Cash Flow | HK$ -38.11M | HK$ -18.64M | HK$ 5.83M | HK$ 715.00K | HK$ 11.15M |
Operating Cash Flow | HK$ -37.71M | HK$ -18.09M | HK$ 10.08M | HK$ 2.04M | HK$ 11.29M |
Investing Cash Flow | HK$ 463.00K | HK$ 712.00K | HK$ -3.83M | HK$ -1.22M | HK$ -1.12M |
Financing Cash Flow | HK$ 13.28M | HK$ 16.58M | HK$ -2.89M | HK$ -2.78M | HK$ -2.73M |