| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 13.74M | S$ 14.06M | S$ 14.60M | S$ 12.02M | S$ 11.77M |
| Gross Profit | S$ 4.76M | S$ 4.80M | S$ 4.53M | S$ 2.78M | S$ 2.88M |
| Operating Income | S$ 705.24K | S$ 986.00K | S$ 859.00K | S$ -71.00K | S$ -53.00K |
| EBITDA | S$ 1.62M | S$ 1.79M | S$ 1.50M | S$ 327.00K | S$ 291.00K |
| Net Income | S$ 497.70K | S$ 735.00K | S$ 650.00K | S$ 260.00K | S$ 246.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 4.59M | S$ 3.45M | S$ 1.76M | S$ 807.00K | S$ 3.74M |
| Total Assets | S$ 22.77M | S$ 21.79M | S$ 20.32M | S$ 19.18M | S$ 21.01M |
| Total Debt | S$ 150.28K | S$ 178.00K | S$ 202.00K | S$ 235.00K | S$ 1.91M |
| Net Debt | S$ -4.00M | S$ -3.27M | S$ -1.52M | S$ -572.00K | S$ -1.84M |
| Total Liabilities | S$ 3.34M | S$ 3.59M | S$ 3.49M | S$ 2.80M | S$ 5.04M |
| Stockholders' Equity | S$ 18.96M | S$ 18.19M | S$ 16.83M | S$ 8.98M | S$ 15.97M |
| Cash Flow | |||||
| Free Cash Flow | S$ 1.13M | S$ 1.23M | S$ 838.00K | S$ -2.89M | S$ -148.00K |
| Operating Cash Flow | S$ 1.13M | S$ 1.53M | S$ 1.56M | S$ -1.78M | S$ 1.34M |
| Investing Cash Flow | S$ 0.00 | S$ 232.00K | S$ -599.00K | S$ -1.01M | S$ -1.41M |
| Financing Cash Flow | S$ 0.00 | S$ -34.00K | S$ -43.00K | S$ -141.00K | S$ -140.00K |