| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 178.08M | 161.68M | 186.91M | 215.59M | 209.30M | 207.18M |
| Gross Profit | 56.10M | 57.42M | 59.60M | 75.41M | 70.57M | 65.35M |
| EBITDA | 1.10M | 10.08M | 18.54M | 25.80M | 11.15M | 14.82M |
| Net Income | 4.60M | 6.57M | 6.48M | 14.66M | 1.01M | 4.38M |
Balance Sheet | ||||||
| Total Assets | 278.47M | 278.95M | 276.79M | 279.77M | 263.41M | 269.22M |
| Cash, Cash Equivalents and Short-Term Investments | 184.52M | 201.75M | 195.87M | 195.14M | 182.41M | 156.85M |
| Total Debt | 7.37M | 5.63M | 9.56M | 11.53M | 12.14M | 15.74M |
| Total Liabilities | 32.30M | 27.42M | 36.10M | 42.85M | 38.69M | 39.34M |
| Stockholders Equity | 246.17M | 251.53M | 240.69M | 236.93M | 224.71M | 229.89M |
Cash Flow | ||||||
| Free Cash Flow | 8.77M | 6.92M | -432.00K | 14.83M | 41.37M | 37.80M |
| Operating Cash Flow | 15.69M | 10.18M | 6.88M | 18.39M | 42.88M | 40.10M |
| Investing Cash Flow | -1.31M | 3.84M | -12.71M | -6.95M | 1.60M | -15.07M |
| Financing Cash Flow | -5.11M | -4.39M | -4.53M | -4.75M | -4.49M | -4.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$293.92M | 3.10 | 18.23% | ― | -3.12% | 1.92% | |
69 Neutral | HK$289.30M | 9.71 | 3.92% | 10.32% | -6.67% | -29.55% | |
63 Neutral | HK$112.00M | 12.60 | 1.89% | ― | -20.10% | -74.16% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | HK$368.85M | 2.21 | 11.16% | ― | 11.10% | -4.38% | |
49 Neutral | HK$229.28M | -5.88 | -27.00% | ― | 10.42% | 11.14% | |
45 Neutral | HK$137.00M | -9.02 | 2.37% | ― | -1.65% | 230.00% |