Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 352.90M | HK$ 337.68M | HK$ 257.21M | HK$ 281.67M | HK$ 404.02M |
Gross Profit | HK$ 40.54M | HK$ 42.72M | HK$ 34.29M | HK$ 39.43M | HK$ 45.80M |
Operating Income | HK$ 14.58M | HK$ 18.22M | HK$ 12.54M | HK$ 26.69M | HK$ 27.24M |
EBITDA | HK$ 18.58M | HK$ 22.07M | HK$ 13.70M | HK$ 27.95M | HK$ 27.03M |
Net Income | HK$ 10.09M | HK$ 13.15M | HK$ 8.02M | HK$ 21.44M | HK$ 19.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 22.54M | HK$ 43.96M | HK$ 51.28M | HK$ 33.32M | HK$ 41.79M |
Total Assets | HK$ 397.26M | HK$ 344.08M | HK$ 296.69M | HK$ 260.87M | HK$ 243.39M |
Total Debt | HK$ 99.11M | HK$ 93.29M | HK$ 93.65M | HK$ 40.85M | HK$ 53.66M |
Net Debt | HK$ 76.57M | HK$ 49.33M | HK$ 42.37M | HK$ 7.53M | HK$ 11.87M |
Total Liabilities | HK$ 240.14M | HK$ 196.76M | HK$ 160.81M | HK$ 133.36M | HK$ 135.33M |
Stockholders' Equity | HK$ 157.12M | HK$ 147.31M | HK$ 135.88M | HK$ 127.50M | HK$ 108.06M |
Cash Flow | |||||
Free Cash Flow | HK$ 8.09M | HK$ 5.43M | HK$ -25.26M | HK$ 8.12M | HK$ 6.80M |
Operating Cash Flow | HK$ 8.63M | HK$ 5.57M | HK$ -18.50M | HK$ 8.16M | HK$ 6.99M |
Investing Cash Flow | HK$ -30.72M | HK$ -6.53M | HK$ -6.62M | HK$ 78.00K | HK$ 3.46M |
Financing Cash Flow | HK$ 666.00K | HK$ -6.36M | HK$ 43.07M | HK$ -16.71M | HK$ 1.93M |