| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 48.80M | 21.54M | 28.89M | 42.52M | 44.09M |
| Gross Profit | 18.19M | 6.78M | 8.44M | 11.95M | 9.13M |
| EBITDA | 1.70M | -1.72M | -4.42M | -1.34M | -3.21M |
| Net Income | 3.10M | -3.34M | -5.69M | -3.40M | -5.17M |
Balance Sheet | |||||
| Total Assets | 54.25M | 66.11M | 69.63M | 80.36M | 150.34M |
| Cash, Cash Equivalents and Short-Term Investments | 42.12M | 52.73M | 59.03M | 63.84M | 119.23M |
| Total Debt | 1.06M | 934.00K | 277.00K | 749.00K | 653.00K |
| Total Liabilities | 8.20M | 4.32M | 4.33M | 8.14M | 20.82M |
| Stockholders Equity | 46.06M | 61.80M | 65.30M | 72.22M | 129.51M |
Cash Flow | |||||
| Free Cash Flow | 7.69M | -8.76M | -4.81M | -287.00K | 13.22M |
| Operating Cash Flow | 7.92M | -10.55M | -4.81M | 98.00K | 17.34M |
| Investing Cash Flow | 19.51M | 1.11M | 406.00K | -704.00K | -42.24M |
| Financing Cash Flow | -19.49M | -562.00K | -1.63M | -54.71M | -8.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$122.63M | 4.21 | 4.27% | 25.00% | 126.51% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$234.00M | 4.72 | 0.18% | ― | -2.05% | ― | |
52 Neutral | HK$555.00M | 23.50 | -16.01% | ― | -28.21% | 34.59% | |
50 Neutral | HK$784.00M | 48.23 | -38.18% | ― | -9.05% | -678.72% | |
46 Neutral | HK$182.40M | -0.77 | -48.75% | ― | 54.20% | -833.33% | |
46 Neutral | HK$85.87M | -1.08 | -12.80% | ― | 11.27% | -1272.22% |