Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
140.16M | 117.45M | 177.13M | 170.02M | 144.17M | Gross Profit |
16.43M | 5.86M | 5.38M | 14.31M | 624.00K | EBIT |
-5.40M | -17.33M | -13.45M | -3.95M | -14.83M | EBITDA |
-10.57M | -15.68M | -34.74M | -3.13M | -12.84M | Net Income Common Stockholders |
-5.75M | -16.92M | -36.97M | -7.65M | -17.83M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
25.28M | 12.44M | 4.25M | 6.61M | 15.31M | Total Assets |
131.12M | 108.93M | 137.07M | 148.86M | 125.73M | Total Debt |
29.89M | 20.50M | 16.50M | 18.30M | 10.70M | Net Debt |
23.68M | 8.06M | 12.25M | 11.69M | -4.61M | Total Liabilities |
127.43M | 105.35M | 114.95M | 98.90M | 69.32M | Stockholders Equity |
4.27M | 3.58M | 22.12M | 49.96M | 56.42M |
Cash Flow | Free Cash Flow | |||
-20.87M | 2.10M | -8.40M | -5.52M | -12.32M | Operating Cash Flow |
-20.85M | 2.11M | -8.39M | -5.26M | -12.32M | Investing Cash Flow |
1.00K | 2.00K | 3.00K | -245.00K | 46.00K | Financing Cash Flow |
14.63M | 5.86M | 6.45M | -3.40M | 2.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | HK$92.00M | 14.01 | 2.71% | ― | -13.30% | -55.74% | |
61 Neutral | $14.33B | 5.90 | -3.82% | 8.01% | 2.79% | -33.24% | |
60 Neutral | HK$41.00M | 10.79 | 20.64% | ― | 70.92% | ― | |
53 Neutral | HK$351.56M | 889.83 | 0.83% | ― | 4.23% | -40.55% | |
52 Neutral | HK$36.00M | ― | -100.07% | ― | -2.31% | -910.00% | |
46 Neutral | HK$278.24M | ― | ― | ― | ― |