| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 500.04M | 366.07M | 468.96M | 496.46M | 408.18M | 239.23M |
| Gross Profit | 10.88M | 9.93M | 18.06M | 3.42M | -9.36M | -28.82M |
| EBITDA | -17.33M | 3.74M | 14.37M | 11.19M | -10.17M | -31.00M |
| Net Income | -32.16M | -11.34M | -9.32M | -9.44M | -41.73M | -72.95M |
Balance Sheet | ||||||
| Total Assets | 133.28M | 165.65M | 218.96M | 245.54M | 213.48M | 174.91M |
| Cash, Cash Equivalents and Short-Term Investments | 38.84M | 56.12M | 48.22M | 51.62M | 42.56M | 71.54M |
| Total Debt | 42.56M | 40.46M | 302.96M | 305.92M | 305.85M | 291.75M |
| Total Liabilities | 181.75M | 205.51M | 622.39M | 640.35M | 598.79M | 518.10M |
| Stockholders Equity | -49.53M | -40.93M | -405.11M | -396.28M | -386.80M | -345.10M |
Cash Flow | ||||||
| Free Cash Flow | -22.75M | -10.24M | 947.00K | 14.39M | -29.37M | -19.44M |
| Operating Cash Flow | -18.18M | -1.07M | 4.59M | 20.98M | -22.85M | -7.90M |
| Investing Cash Flow | -5.31M | -8.13M | -2.77M | -4.83M | 2.87M | -11.00M |
| Financing Cash Flow | -2.34M | 17.09M | -5.72M | -7.05M | -4.28M | -6.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$68.04M | 6.22 | 11.01% | 10.34% | 52.69% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$122.84M | 4.76 | 10.02% | ― | -17.67% | 1010.71% | |
48 Neutral | HK$53.81M | -0.49 | -46.48% | ― | -0.64% | 13.72% | |
44 Neutral | HK$37.42M | 0.04 | ― | ― | ― | ― | |
40 Neutral | HK$61.16M | ― | ― | ― | -23.73% | ― | |
39 Underperform | HK$26.04M | ― | ― | ― | -2.90% | -314.04% |