Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 677.10M | HK$ 1.02B | HK$ 997.03M | HK$ 663.96M | HK$ 580.55M |
Gross Profit | HK$ 60.61M | HK$ 87.70M | HK$ 95.38M | HK$ 60.61M | HK$ 71.66M |
Operating Income | HK$ 2.07M | HK$ 22.42M | HK$ 33.25M | HK$ 9.77M | HK$ 21.80M |
EBITDA | HK$ 18.80M | HK$ 35.64M | HK$ 54.29M | HK$ 20.89M | HK$ 43.63M |
Net Income | HK$ -7.23M | HK$ 16.10M | HK$ 28.26M | HK$ 2.25M | HK$ 28.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 75.94M | HK$ 73.19M | HK$ 72.34M | HK$ 73.58M | HK$ 70.55M |
Total Assets | HK$ 213.56M | HK$ 345.51M | HK$ 330.05M | HK$ 298.47M | HK$ 198.44M |
Total Debt | HK$ 13.91M | HK$ 38.38M | HK$ 68.16M | HK$ 116.16M | HK$ 37.46M |
Net Debt | HK$ -62.03M | HK$ -34.82M | HK$ -4.18M | HK$ 42.58M | HK$ -33.08M |
Total Liabilities | HK$ 81.56M | HK$ 206.37M | HK$ 83.98M | HK$ 203.71M | HK$ 96.94M |
Stockholders' Equity | HK$ 131.98M | HK$ 139.13M | HK$ 246.05M | HK$ 94.76M | HK$ 101.51M |
Cash Flow | |||||
Free Cash Flow | HK$ -42.11M | HK$ 51.47M | HK$ 56.12M | HK$ -6.06M | HK$ 41.97M |
Operating Cash Flow | HK$ -31.30M | HK$ 57.54M | HK$ 71.31M | HK$ -3.35M | HK$ 42.46M |
Investing Cash Flow | HK$ 62.19M | HK$ -25.11M | HK$ -9.42M | HK$ -31.81M | HK$ -1.31M |
Financing Cash Flow | HK$ -28.15M | HK$ -30.21M | HK$ -63.13M | HK$ 38.19M | HK$ -10.76M |