| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 184.85M | 158.55M | 139.97M | 135.10M | 146.74M | 141.79M |
| Gross Profit | 8.67M | 13.57M | 34.93M | -6.97M | -23.40M | 15.16M |
| EBITDA | -29.68M | -22.08M | 17.09M | -17.45M | -30.00M | -1.62M |
| Net Income | -46.03M | -31.15M | 8.35M | -26.76M | -37.80M | -14.71M |
Balance Sheet | ||||||
| Total Assets | 137.13M | 137.13M | 168.70M | 128.47M | 112.59M | 132.69M |
| Cash, Cash Equivalents and Short-Term Investments | 30.14M | 30.14M | 66.24M | 12.16M | 4.34M | 7.53M |
| Total Debt | 1.27M | 1.27M | 4.03M | 7.47M | 15.95M | 35.44M |
| Total Liabilities | 21.61M | 21.61M | 45.32M | 56.17M | 62.07M | 77.93M |
| Stockholders Equity | 115.53M | 115.53M | 123.38M | 72.62M | 50.53M | 54.77M |
Cash Flow | ||||||
| Free Cash Flow | -33.38M | -30.04M | -4.13M | -37.77M | -17.30M | 1.12M |
| Operating Cash Flow | -32.82M | -26.69M | -2.35M | -19.84M | -9.65M | 6.44M |
| Investing Cash Flow | -32.61M | -20.80M | -6.38M | -18.52M | -7.17M | 3.31M |
| Financing Cash Flow | 29.37M | 19.58M | 44.71M | 39.55M | 13.63M | -7.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$206.00M | 18.07 | 5.52% | ― | ― | ― | |
49 Neutral | HK$97.10M | ― | -31.71% | ― | -65.22% | -480.37% | |
48 Neutral | HK$150.40M | -3.78 | -47.66% | ― | -34.70% | -388.24% | |
48 Neutral | HK$212.62M | -2.17 | -22.45% | ― | 47.91% | -2845.90% | |
48 Neutral | HK$141.16M | ― | -9.58% | ― | -9.82% | -309.09% |