Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 158.55M | 158.55M | 139.97M | 135.10M | 146.74M | 141.79M |
Gross Profit | 13.57M | 13.57M | 34.93M | -6.97M | -23.40M | 15.16M |
EBITDA | -13.72M | -22.08M | 17.09M | -17.45M | -30.00M | -1.62M |
Net Income | -31.15M | -31.15M | 8.35M | -26.76M | -37.80M | -14.71M |
Balance Sheet | ||||||
Total Assets | 137.13M | 137.13M | 168.70M | 128.47M | 112.59M | 132.69M |
Cash, Cash Equivalents and Short-Term Investments | 30.14M | 30.14M | 66.24M | 12.16M | 4.34M | 7.53M |
Total Debt | 1.27M | 1.27M | 4.03M | 7.47M | 15.95M | 35.16M |
Total Liabilities | 21.61M | 21.61M | 45.32M | 56.17M | 62.07M | 77.93M |
Stockholders Equity | 115.53M | 115.53M | 123.38M | 72.62M | 50.53M | 54.77M |
Cash Flow | ||||||
Free Cash Flow | -23.22M | -30.04M | -4.13M | -37.77M | -17.30M | 1.12M |
Operating Cash Flow | -19.87M | -26.69M | -2.35M | -19.84M | -9.65M | 6.44M |
Investing Cash Flow | -29.19M | -20.80M | -7.51M | -18.52M | -7.17M | 3.31M |
Financing Cash Flow | 18.83M | 19.58M | 44.71M | 39.55M | 13.63M | -7.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | 146.00M | 12.81 | 1.79% | ― | 0.00% | 0.00% | |
60 Neutral | 160.80M | -4.04 | -29.02% | ― | -34.70% | -388.24% | |
58 Neutral | 185.98M | 35.32 | 3.27% | ― | 20.26% | 17.50% | |
46 Neutral | 148.04M | -1.61 | -25.24% | ― | 47.91% | -2894.44% | |
43 Neutral | HK$102.00M | 9.57 | -26.08% | ― | 13.27% | -531.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |