| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 89.19M | 186.65M | 200.53M | 420.66M | 243.70M |
| Gross Profit | 3.54M | -6.79M | -7.95M | -7.03M | -4.12M |
| EBITDA | -38.51M | 11.23M | 11.08M | -194.44M | -135.45M |
| Net Income | -49.10M | -6.66M | -5.25M | -191.31M | -131.02M |
Balance Sheet | |||||
| Total Assets | 406.03M | 349.67M | 346.73M | 358.92M | 595.03M |
| Cash, Cash Equivalents and Short-Term Investments | 69.10M | 196.57M | 38.75M | 60.77M | 85.48M |
| Total Debt | 52.97M | 95.17M | 88.00M | 84.62M | 103.41M |
| Total Liabilities | 233.46M | 210.43M | 203.78M | 214.23M | 240.48M |
| Stockholders Equity | 136.71M | 104.76M | 109.79M | 115.04M | 302.63M |
Cash Flow | |||||
| Free Cash Flow | -130.43M | 162.78M | -18.20M | -22.61M | -25.60M |
| Operating Cash Flow | -129.69M | 163.23M | -18.14M | -10.87M | -24.92M |
| Investing Cash Flow | 575.00K | 342.00K | 191.00K | -4.07M | -999.00K |
| Financing Cash Flow | 2.05M | -6.50M | -8.02M | -7.86M | 92.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | HK$792.00M | 93.54 | 2.76% | ― | 22.30% | 48.48% | |
53 Neutral | HK$1.64B | ― | -68.32% | ― | 26.40% | -6.44% | |
45 Neutral | HK$215.51M | -30.00 | -1.80% | ― | -3.98% | 37.50% | |
39 Underperform | HK$381.60M | -5.72 | -42.45% | ― | -74.15% | 1.96% | |
39 Underperform | HK$821.15M | ― | -8.55% | ― | -37.55% | -1727.78% |