Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
41.66M | 58.33M | 33.33M | 49.72M | 57.62M | Gross Profit |
17.86M | 37.70M | 17.36M | 26.89M | 30.24M | EBIT |
-44.85M | -42.29M | -21.14M | -13.80M | -37.23M | EBITDA |
-81.03M | -35.77M | -17.57M | -73.40M | -15.42M | Net Income Common Stockholders |
-146.46M | -88.25M | -54.29M | -115.77M | -48.30M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
15.55M | 27.76M | 12.38M | 26.36M | 39.52M | Total Assets |
496.53M | 616.94M | 617.29M | 682.60M | 829.08M | Total Debt |
444.91M | 381.03M | 345.44M | 336.55M | 345.19M | Net Debt |
431.68M | 354.99M | 333.05M | 310.19M | 305.67M | Total Liabilities |
577.81M | 544.34M | 469.01M | 461.90M | 486.44M | Stockholders Equity |
-78.27M | 71.20M | 146.58M | 218.04M | 337.16M |
Cash Flow | Free Cash Flow | |||
-18.30M | -25.72M | -8.13M | 27.42M | 7.14M | Operating Cash Flow |
-17.52M | -23.61M | -5.94M | 28.41M | 12.07M | Investing Cash Flow |
-774.00K | -2.11M | -2.09M | -916.59K | 10.00M | Financing Cash Flow |
6.15M | 52.12M | -17.67M | -40.43M | -20.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | HK$409.43M | 4.91 | 57.03% | 9.30% | 48.34% | 40.71% | |
62 Neutral | $6.90B | 11.05 | 2.80% | 4.27% | 2.67% | -24.92% | |
49 Neutral | €52.22M | ― | ― | -12.37% | -50.88% | ||
42 Neutral | HK$144.07M | ― | ― | -51.85% | -50.00% | ||
37 Underperform | HK$28.65M | ― | -131.79% | ― | -28.58% | -61.14% | |
34 Underperform | HK$60.08M | ― | ― | 98.29% | 65.99% | ||
32 Underperform | HK$32.50M | ― | -39.40% | ― | -36.11% | 55.34% |