Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 26.45M | 21.43M | 13.09M | 83.60M | 83.06M |
Gross Profit | 10.07M | 8.21M | 5.74M | 63.86M | 66.96M |
EBITDA | -14.24M | -57.98M | -15.66M | 42.74M | 55.66M |
Net Income | -14.52M | -58.01M | -15.84M | 36.33M | 60.65M |
Balance Sheet | |||||
Total Assets | 100.96M | 119.35M | 178.63M | 198.11M | 159.90M |
Cash, Cash Equivalents and Short-Term Investments | 15.89M | 7.30M | 12.07M | 17.02M | 28.35M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 1.50M |
Total Liabilities | 31.24M | 35.17M | 36.74M | 42.54M | 41.22M |
Stockholders Equity | 70.35M | 84.82M | 142.32M | 155.57M | 118.67M |
Cash Flow | |||||
Free Cash Flow | 8.52M | -4.88M | -5.16M | -10.28M | 19.11M |
Operating Cash Flow | 10.28M | 1.12M | -5.16M | -10.28M | 19.11M |
Investing Cash Flow | -230.00K | -1.04M | -2.15M | 6.96M | -11.97M |
Financing Cash Flow | 0.00 | 0.00 | 0.00 | -1.51M | 593.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | HK$225.38M | 9.43 | 10.72% | 4.46% | -22.12% | -28.95% | |
58 Neutral | HK$173.94M | 12.21 | 4.95% | ― | -25.28% | ― | |
54 Neutral | HK$420.00M | ― | -35.99% | ― | -5.38% | 63.93% | |
51 Neutral | $7.95B | -0.38 | -42.44% | 2.22% | 22.30% | -1.83% | |
39 Underperform | €170.21M | ― | -16.17% | ― | 19.97% | 76.51% | |
― | HK$216.06M | ― | -20.93% | ― | ― | ― | |
48 Neutral | HK$197.69M | ― | -8.71% | ― | 2.54% | 33.33% |