| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.78M | 26.45M | 21.43M | 13.09M | 83.60M | 83.06M |
| Gross Profit | 12.03M | 10.07M | 8.21M | 5.74M | 63.86M | 66.96M |
| EBITDA | -12.52M | -14.24M | -57.98M | -15.66M | 42.74M | 55.32M |
| Net Income | -13.17M | -14.52M | -58.01M | -15.84M | 36.33M | 60.65M |
Balance Sheet | ||||||
| Total Assets | 110.02M | 100.96M | 119.35M | 178.63M | 198.11M | 159.90M |
| Cash, Cash Equivalents and Short-Term Investments | 25.43M | 15.89M | 7.30M | 12.07M | 17.02M | 28.35M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50M |
| Total Liabilities | 31.60M | 31.24M | 35.17M | 36.74M | 42.54M | 41.22M |
| Stockholders Equity | 79.05M | 70.35M | 84.82M | 142.32M | 155.57M | 118.67M |
Cash Flow | ||||||
| Free Cash Flow | 15.18M | 8.52M | -4.88M | -5.16M | -10.28M | 19.11M |
| Operating Cash Flow | 16.94M | 10.28M | 1.12M | -5.16M | -10.28M | 19.11M |
| Investing Cash Flow | -65.00K | -230.00K | -1.04M | -2.15M | 6.96M | -11.97M |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -1.51M | 593.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$217.33M | 12.33 | 7.84% | 4.81% | -21.50% | -43.25% | |
58 Neutral | HK$164.69M | ― | -15.25% | ― | -82.56% | -366.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$336.00M | ― | -35.99% | ― | -5.38% | 63.93% | |
44 Neutral | HK$205.19M | ― | -8.71% | ― | 2.54% | 33.33% | |
39 Underperform | €155.27M | -10.83 | -16.17% | ― | 19.97% | 76.51% |