| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 140.95M | 138.69M | 185.67M | 272.56M | 204.50M | 139.34M |
| Gross Profit | 42.26M | 41.15M | 43.31M | 56.22M | 56.84M | 33.14M |
| EBITDA | 8.16M | 6.07M | -3.16M | 3.56M | 9.31M | -14.17M |
| Net Income | -9.20M | -19.23M | -19.76M | -10.65M | -2.55M | -26.21M |
Balance Sheet | ||||||
| Total Assets | 118.80M | 153.34M | 202.59M | 245.66M | 221.14M | 210.31M |
| Cash, Cash Equivalents and Short-Term Investments | 26.99M | 36.30M | 94.24M | 94.72M | 78.18M | 82.63M |
| Total Debt | 55.76M | 59.39M | 122.81M | 106.54M | 114.12M | 107.27M |
| Total Liabilities | 111.14M | 141.75M | 184.80M | 207.00M | 182.17M | 170.49M |
| Stockholders Equity | 8.55M | 12.48M | 18.68M | 39.38M | 39.21M | 39.82M |
Cash Flow | ||||||
| Free Cash Flow | 9.55M | -24.83M | -14.93M | 15.76M | -4.20M | -18.15M |
| Operating Cash Flow | 10.69M | -23.69M | -6.95M | 18.27M | -1.41M | -602.00K |
| Investing Cash Flow | 36.59M | 43.88M | -74.00K | -18.14M | -2.49M | -57.55M |
| Financing Cash Flow | -28.75M | -39.09M | 6.20M | 4.43M | -2.09M | 52.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$74.88M | 61.18 | 3.66% | ― | 22.40% | 84.62% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | HK$75.22M | -0.70 | -10.19% | ― | -13.06% | -120.76% | |
44 Neutral | HK$45.54M | ― | -80.00% | ― | 27.72% | 71.78% | |
44 Neutral | HK$311.48M | -1.58 | -43.66% | ― | -27.28% | 47.40% | |
41 Neutral | HK$136.43M | ― | -17.67% | ― | -0.82% | -9.29% | |
31 Underperform | HK$140.18M | -1.49 | -83.16% | ― | 7.56% | -40.71% |