Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 563.50M | HK$ 588.74M | HK$ 547.38M | HK$ 524.95M | HK$ 511.12M |
Gross Profit | HK$ 93.81M | HK$ 103.69M | HK$ 94.51M | HK$ 100.29M | HK$ 108.64M |
Operating Income | HK$ -23.53M | HK$ -8.53M | HK$ -30.51M | HK$ -4.81M | HK$ 24.11M |
EBITDA | HK$ -14.07M | HK$ 3.40M | HK$ -14.96M | HK$ 5.41M | HK$ 17.02M |
Net Income | HK$ -29.41M | HK$ -46.44M | HK$ -28.80M | HK$ -25.95M | HK$ 15.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 34.67M | HK$ 44.76M | HK$ 79.14M | HK$ 67.70M | HK$ 105.33M |
Total Assets | HK$ 270.73M | HK$ 305.06M | HK$ 365.99M | HK$ 397.79M | HK$ 422.64M |
Total Debt | HK$ 5.79M | HK$ 9.14M | HK$ 18.16M | HK$ 19.11M | HK$ 18.68M |
Net Debt | HK$ -28.88M | HK$ -35.63M | HK$ -60.98M | HK$ -48.59M | HK$ -86.65M |
Total Liabilities | HK$ 73.66M | HK$ 77.23M | HK$ 87.69M | HK$ 99.40M | HK$ 103.67M |
Stockholders' Equity | HK$ 193.11M | HK$ 223.51M | HK$ 273.82M | HK$ 298.39M | HK$ 318.97M |
Cash Flow | |||||
Free Cash Flow | HK$ -34.87M | HK$ -26.36M | HK$ 12.33M | HK$ -34.13M | HK$ 9.88M |
Operating Cash Flow | HK$ -20.34M | HK$ -18.27M | HK$ 29.04M | HK$ -8.53M | HK$ 39.50M |
Investing Cash Flow | HK$ 16.78M | HK$ -6.80M | HK$ -15.00M | HK$ -29.95M | HK$ -68.61M |
Financing Cash Flow | HK$ -2.50M | HK$ -3.12M | HK$ -8.00M | HK$ -828.00K | HK$ -8.42M |