| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.08M | 82.34M | 100.72M | 106.70M | 108.93M | 101.29M |
| Gross Profit | 29.93M | 40.43M | 47.04M | 46.85M | 41.24M | 42.10M |
| EBITDA | 34.93M | 42.84M | 47.17M | 33.57M | 29.05M | 31.53M |
| Net Income | 26.28M | 31.56M | 34.41M | 20.80M | 20.53M | 21.64M |
Balance Sheet | ||||||
| Total Assets | 234.10M | 234.10M | 207.89M | 169.18M | 155.29M | 135.10M |
| Cash, Cash Equivalents and Short-Term Investments | 201.18M | 201.18M | 157.92M | 103.74M | 79.42M | 72.57M |
| Total Debt | 1.61M | 1.61M | 5.02M | 2.17M | 10.26M | 5.54M |
| Total Liabilities | 23.77M | 23.77M | 29.04M | 24.80M | 31.79M | 32.19M |
| Stockholders Equity | 210.33M | 210.33M | 178.85M | 144.37M | 123.49M | 102.91M |
Cash Flow | ||||||
| Free Cash Flow | 46.79M | 46.79M | 54.71M | 31.36M | 9.84M | 16.09M |
| Operating Cash Flow | 46.87M | 46.87M | 55.92M | 33.10M | 14.31M | 19.81M |
| Investing Cash Flow | -71.00K | -71.00K | -52.93M | -45.47M | -4.45M | -3.55M |
| Financing Cash Flow | -3.75M | -3.75M | -4.01M | -4.18M | -4.07M | -2.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$100.00M | 3.17 | 16.22% | ― | -18.25% | -8.37% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
49 Neutral | HK$28.55M | -1.15 | -12.82% | ― | 31.75% | 21.89% | |
43 Neutral | HK$55.68M | ― | -50.60% | ― | -30.42% | -1118.37% | |
36 Underperform | HK$85.50M | ― | ― | ― | -11.12% | -1.86% |