Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 85.62M | HK$ 73.38M | HK$ 78.90M | HK$ 55.65M | HK$ 61.42M |
Gross Profit | HK$ 48.53M | HK$ 34.01M | HK$ 41.08M | HK$ 28.34M | HK$ 32.68M |
Operating Income | HK$ 18.08M | HK$ 7.47M | HK$ 13.67M | HK$ 6.55M | HK$ 8.24M |
EBITDA | HK$ 23.05M | HK$ 12.51M | HK$ 19.46M | HK$ 11.40M | HK$ 10.76M |
Net Income | HK$ 15.46M | HK$ 6.13M | HK$ 11.37M | HK$ 5.43M | HK$ 4.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 91.76M | HK$ 79.97M | HK$ 65.02M | HK$ 62.87M | HK$ 63.28M |
Total Assets | HK$ 115.97M | HK$ 110.58M | HK$ 100.95M | HK$ 92.94M | HK$ 82.94M |
Total Debt | HK$ 1.54M | HK$ 4.24M | HK$ 2.46M | HK$ 2.69M | HK$ 4.58M |
Net Debt | HK$ -57.03M | HK$ -75.73M | HK$ -62.56M | HK$ -60.19M | HK$ -58.70M |
Total Liabilities | HK$ 24.79M | HK$ 34.16M | HK$ 25.64M | HK$ 18.93M | HK$ 16.16M |
Stockholders' Equity | HK$ 91.18M | HK$ 76.42M | HK$ 75.31M | HK$ 74.01M | HK$ 66.77M |
Cash Flow | |||||
Free Cash Flow | HK$ 13.36M | HK$ 21.99M | HK$ 14.62M | HK$ -286.00K | HK$ 6.94M |
Operating Cash Flow | HK$ 17.32M | HK$ 22.48M | HK$ 18.82M | HK$ 984.00K | HK$ 15.96M |
Investing Cash Flow | HK$ -15.21M | HK$ -19.97M | HK$ -3.98M | HK$ -661.00K | HK$ -8.54M |
Financing Cash Flow | HK$ -2.92M | HK$ -6.96M | HK$ -12.87M | HK$ -2.18M | HK$ -1.83M |