Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 185.04M | 98.09M | 135.02M | 218.37M | 237.63M |
Gross Profit | 20.83M | 11.52M | 15.75M | 39.76M | 40.47M |
EBITDA | -4.77M | -40.78M | -13.91M | -7.74M | 7.93M |
Net Income | -6.51M | -42.77M | -19.00M | -13.57M | 5.03M |
Balance Sheet | |||||
Total Assets | 110.14M | 87.14M | 124.32M | 175.47M | 142.68M |
Cash, Cash Equivalents and Short-Term Investments | 15.59M | 17.95M | 41.06M | 69.42M | 53.75M |
Total Debt | 28.83M | 11.96M | 10.00M | 8.09M | 3.04M |
Total Liabilities | 62.41M | 32.90M | 27.30M | 69.99M | 30.16M |
Stockholders Equity | 47.73M | 54.24M | 97.01M | 113.18M | 112.52M |
Cash Flow | |||||
Free Cash Flow | -16.46M | -27.94M | -41.09M | -5.72M | 14.08M |
Operating Cash Flow | -16.45M | -27.09M | -38.14M | 82.00K | 14.57M |
Investing Cash Flow | 120.00K | 17.66M | -1.81M | -52.00K | -10.26M |
Financing Cash Flow | 16.61M | 1.71M | 21.17M | 13.53M | -8.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | HK$106.40M | 10.83 | 5.87% | 3.95% | -11.29% | 9.01% | |
57 Neutral | HK$14.05B | 5.48 | -5.77% | 5.19% | 9.65% | -43.80% | |
49 Neutral | HK$192.49M | ― | -12.75% | ― | 86.07% | 84.96% | |
47 Neutral | HK$58.00M | ― | -10.42% | 3.45% | -20.08% | -44.11% | |
44 Neutral | HK$30.40M | ― | -55.03% | ― | -2.57% | -55.03% | |
41 Neutral | HK$59.10M | ― | -38.15% | ― | -13.15% | 86.95% | |
33 Underperform | HK$61.23M | ― | ― | -26.41% | 21.54% |