Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 917.97K | HK$ 38.47M | HK$ -1.01M | HK$ 49.88M | HK$ 41.21M |
Gross Profit | HK$ -259.67K | HK$ 38.22M | HK$ -3.28M | HK$ 47.44M | HK$ 38.65M |
Operating Income | HK$ -525.56K | HK$ 18.71M | HK$ 33.43M | HK$ 30.44M | HK$ 36.10M |
EBITDA | HK$ 2.77M | HK$ -7.59M | HK$ 567.74K | HK$ -5.71M | HK$ 22.19M |
Net Income | HK$ -2.66M | HK$ -12.26M | HK$ -5.56M | HK$ -8.01M | HK$ 15.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 12.04M | HK$ 11.11M | HK$ 24.66M | HK$ 51.09M | HK$ 72.88M |
Total Assets | HK$ 232.93M | HK$ 249.34M | HK$ 301.21M | HK$ 277.49M | HK$ 287.38M |
Total Debt | HK$ 13.96M | HK$ 29.96M | HK$ 32.84M | HK$ 25.95M | HK$ 23.82M |
Net Debt | HK$ 2.68M | HK$ 26.35M | HK$ 26.34M | HK$ -3.43M | HK$ 12.82M |
Total Liabilities | HK$ 53.93M | HK$ 67.66M | HK$ 105.85M | HK$ 76.41M | HK$ 54.60M |
Stockholders' Equity | HK$ 179.01M | HK$ 181.68M | HK$ 195.37M | HK$ 201.08M | HK$ 232.79M |
Cash Flow | |||||
Free Cash Flow | HK$ 20.81M | HK$ -6.86M | HK$ -23.22M | HK$ 20.46M | HK$ -12.24M |
Operating Cash Flow | HK$ 20.86M | HK$ -6.84M | HK$ -23.19M | HK$ 20.74M | HK$ -12.22M |
Investing Cash Flow | HK$ 7.46M | HK$ 7.97M | HK$ -5.11M | HK$ 13.68M | HK$ -7.21M |
Financing Cash Flow | HK$ -20.51M | HK$ -4.01M | HK$ 5.44M | HK$ -16.05M | HK$ -2.71M |