| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 113.27M | 189.03M | 192.57M | 223.24M | 171.68M | 307.38M |
| Gross Profit | 24.08M | 45.19M | 53.66M | 11.51M | 33.81M | 51.32M |
| EBITDA | -90.02M | 8.86M | -53.36M | -225.26M | -147.15M | 44.12M |
| Net Income | -145.12M | -61.97M | -113.65M | -291.06M | -173.06M | 21.91M |
Balance Sheet | ||||||
| Total Assets | 1.92B | 1.95B | 2.10B | 2.26B | 2.51B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 26.04M | 176.85M | 210.45M | 326.06M | 513.90M | 377.93M |
| Total Debt | 13.27M | 13.67M | 18.54M | 16.37M | 55.78M | 148.77M |
| Total Liabilities | 313.17M | 316.49M | 402.41M | 429.12M | 415.23M | 321.88M |
| Stockholders Equity | 1.61B | 1.64B | 1.71B | 1.83B | 2.10B | 2.17B |
Cash Flow | ||||||
| Free Cash Flow | 18.95M | -14.16M | -67.38M | -82.13M | -200.53M | -162.25M |
| Operating Cash Flow | 30.33M | 7.14M | -60.39M | -45.21M | 24.91M | 25.30M |
| Investing Cash Flow | -47.21M | -38.85M | -32.16M | -76.03M | 216.76M | -269.25M |
| Financing Cash Flow | -7.89M | -14.75M | -2.34M | -38.83M | -24.35M | 9.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$367.38M | 10.68 | 4.39% | 9.30% | -0.88% | 7.28% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | HK$2.30B | 68.07 | 15.73% | 0.33% | 11.29% | 40.42% | |
| ― | €293.83M | 16.80 | -6.99% | 10.00% | -6.75% | -310.42% | |
| ― | HK$208.25M | ― | -4.14% | ― | 3.70% | 5.90% | |
| ― | HK$201.50M | ― | -8.93% | ― | -59.19% | -159.11% | |
| ― | $467.70M | -2.06 | -13.04% | ― | 8.62% | -24.87% |