| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.77B | 11.80B | 11.17B | 12.14B | 13.76B | 10.01B |
| Gross Profit | 4.80B | 4.41B | 4.37B | 5.26B | 7.38B | 5.30B |
| EBITDA | 1.21B | 1.07B | 2.24B | 2.58B | 5.75B | 4.11B |
| Net Income | 1.11B | 1.30B | 1.65B | 2.51B | 5.29B | 2.40B |
Balance Sheet | ||||||
| Total Assets | 27.33B | 27.65B | 25.51B | 24.36B | 22.87B | 14.77B |
| Cash, Cash Equivalents and Short-Term Investments | 10.60B | 12.49B | 16.17B | 15.19B | 14.66B | 9.56B |
| Total Debt | 925.79M | 1.88B | 776.39M | 558.55M | 757.58M | 330.66M |
| Total Liabilities | 4.89B | 5.75B | 4.10B | 3.98B | 3.62B | 2.37B |
| Stockholders Equity | 22.43B | 21.90B | 21.41B | 20.38B | 19.25B | 12.40B |
Cash Flow | ||||||
| Free Cash Flow | 1.04B | 717.57M | 1.96B | -1.22B | 1.61B | 2.65B |
| Operating Cash Flow | 1.96B | 1.75B | 3.19B | 469.86M | 3.59B | 3.04B |
| Investing Cash Flow | -1.59B | -1.86B | -7.02B | -2.42B | -5.23B | -1.26B |
| Financing Cash Flow | -1.68B | -45.71M | -612.36M | 276.19M | 3.52B | 7.06B |
Smoore International Holdings Limited has announced a financial update based on its unaudited consolidated management accounts as of September 30, 2025. The update reveals the company’s current and non-current assets and liabilities, as well as its net assets and equity attributable to shareholders. This disclosure is part of a broader effort to provide consistent financial information to shareholders, particularly in light of EVE Energy Co., Limited’s application for a global offering on the Hong Kong Stock Exchange. The announcement emphasizes caution for investors, as the financial data has not been audited and may not fully reflect the company’s annual performance.
Smoore International Holdings Limited has announced the renewal of its Procurement Framework Agreement with EVE Energy, effective from January 1, 2026, to December 31, 2028. This agreement ensures the continued supply of battery products from EVE Energy to Smoore, with procurement prices determined by prevailing market conditions. The new annual caps for the agreement are set at RMB 580,000,000 for each year, reflecting anticipated changes in product orders and historical transaction amounts. This renewal is expected to support Smoore’s operations and strengthen its position in the evolving global atomization and vaping markets.
Smoore International Holdings Limited has announced the subscription of notes issued by Morgan Stanley Finance LLC, totaling US$80 million. This investment, funded by the company’s existing cash reserves and free cash flow, is considered a discloseable transaction under Hong Kong’s Listing Rules due to its size, requiring reporting and announcement but not shareholder approval.
Smoore International Holdings Limited announced the grant of 1,180,000 share options to nine eligible employees under its Amended Share Option Scheme. The options, which have a 10-year validity and a vesting period from 2026 to 2029, are part of a performance-based incentive plan aimed at retaining talent and enhancing employee contributions to the company. This move is expected to strengthen Smoore’s position in the industry by aligning employee performance with company growth objectives.
Smoore International Holdings Limited has announced the grant of 540,000 awarded shares to 10 eligible employees as part of its Amended Share Award Scheme. This initiative, which includes a performance evaluation mechanism and a clawback provision, aims to incentivize employees based on their performance and tenure, potentially impacting the company’s operational efficiency and employee retention.
Smoore International Holdings Limited reported a record quarterly revenue of approximately RMB4,196.8 million for the period ending September 30, 2025, marking a significant year-on-year growth of 27.2% and a quarter-on-quarter growth of 27.5%. This growth was driven by increased shipments in the heat-not-burn and electronic vaping businesses, as well as expansion in the self-branded business. The company’s adjusted profit rose by 4.0% year-on-year, attributed to revenue and gross profit growth, along with efficient management of expenses. The announcement highlights Smoore’s strategic positioning in the global market, leveraging regulatory foresight and market insights to support compliant product launches, thereby enhancing its industry standing and stakeholder value.