Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 187.96M | HK$ 543.10M | HK$ 478.26M | HK$ 511.62M | HK$ 541.91M |
Gross Profit | HK$ 89.97M | HK$ 116.85M | HK$ 97.92M | HK$ 127.50M | HK$ 118.14M |
Operating Income | HK$ 1.61M | HK$ 28.88M | HK$ -32.56M | HK$ 47.41M | HK$ 31.30M |
EBITDA | HK$ 21.93M | HK$ 57.25M | HK$ -329.00K | HK$ 89.77M | HK$ 71.96M |
Net Income | HK$ 12.56M | HK$ 11.68M | HK$ -32.48M | HK$ 31.95M | HK$ 31.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 279.26M | HK$ 246.69M | HK$ 286.34M | HK$ 310.29M | HK$ 293.10M |
Total Assets | HK$ 983.29M | HK$ 1.24B | HK$ 1.27B | HK$ 1.34B | HK$ 1.33B |
Total Debt | HK$ 118.49M | HK$ 101.72M | HK$ 102.75M | HK$ 110.66M | HK$ 135.96M |
Net Debt | HK$ -160.77M | HK$ -144.97M | HK$ -161.06M | HK$ -191.06M | HK$ -140.01M |
Total Liabilities | HK$ 274.53M | HK$ 472.93M | HK$ 519.34M | HK$ 476.46M | HK$ 527.14M |
Stockholders' Equity | HK$ 699.17M | HK$ 715.36M | HK$ 722.29M | HK$ 818.99M | HK$ 775.60M |
Cash Flow | |||||
Free Cash Flow | HK$ -15.52M | HK$ -34.97M | HK$ -1.96M | HK$ 38.98M | HK$ 42.46M |
Operating Cash Flow | HK$ 6.35M | HK$ -21.68M | HK$ 2.44M | HK$ 61.12M | HK$ 58.12M |
Investing Cash Flow | HK$ 21.33M | HK$ 20.89M | HK$ -17.70M | HK$ -19.06M | HK$ 20.90M |
Financing Cash Flow | HK$ 13.62M | HK$ 1.17M | HK$ 778.00K | HK$ -17.24M | HK$ -20.11M |