Haidilao International Holding (6862) Price & Analysis

Compare

27 Followers

6862 Stock Chart & Stats

Day’s Range― - ―

52-Week RangeHK$11.42 - HK$19.96

Previous CloseN/A

Volume18.50M

Average Volume (3M)16.21M

Market Cap

HK$82.27B

Enterprise ValueHK$110.36B

Total Cash (Recent Filing)HK$9.58B

Total Debt (Recent Filing)¥6.17B

Price to Earnings (P/E)15.7

Beta1.22

Next Earnings

Sep 02, 2025

EPS Estimate

0.51

Last Dividend Ex-Date

May 21, 2025

Dividend Yield10.6%

Share Statistics

EPS (TTM)0.54

Shares Outstanding5,574,000,000

10 Day Avg. Volume13,036,988

30 Day Avg. Volume16,207,922

Financial Highlights & Ratios

PEG Ratio-0.59

Price to Book (P/B)14.39

Price to Sales (P/S)0.00

P/FCF Ratio20.19

Enterprise Value/Market CapN/A

Enterprise Value/RevenueN/A

Enterprise Value/Gross ProfitN/A

Enterprise Value/EbitdaN/A

Forecast

1Y Price Target

HK$19.62

Price Target Upside32.95% Upside

Rating ConsensusModerate Buy

Number of Analyst Covering2

Haidilao International Holding News

PremiumCompany Announcements

Haidilao International Announces Board Composition and Roles

17d ago

PremiumCompany Announcements

Haidilao Establishes Nomination Committee to Strengthen Board Governance

17d ago

PremiumCompany Announcements

Haidilao Announces Successful AGM Resolutions and Strategic Mandates

2M ago

PremiumCompany Announcements

Haidilao Announces 2025 Annual General Meeting Agenda

2M ago

PremiumRatings

Positive Outlook for Haidilao International Holding: Buy Rating Supported by Strategic Initiatives and Financial Improvements

3M ago

PremiumCompany Announcements

Haidilao Clarifies AGM Dates in Annual Results Announcement

3M ago

PremiumCompany Announcements

Haidilao International Reports Steady Growth in 2024

3M ago

PremiumCompany Announcements

Haidilao Reports 2024 Financial Growth and Strategic Expansion

3M ago

See All HK:6862 News

See All News >

Bulls Say, Bears Say

Bulls Say

Margin ExpansionPotential store expansion acceleration and margin expansion are expected to drive a mild turnaround.

Operational EfficiencyStore efficiencies are expected to see meaningful improvement through streamlining underperforming stores and improving supply chain management.

Profitability InitiativesHaidilao aims to improve profitability and operational efficiency by enhancing product offerings and exploring franchising models.

Bears Say

Earnings ProjectionAnalysts cut earnings by 8% for FY24E/FY25E due to lower store numbers and higher staff cost assumptions.

Market CompetitionIntense competition in the catering market led to a lowered target price pegged to a reduced PE ratio.

Table TurnoverThe table turnover rate of Haidilao restaurants recorded a yoy decline, leading to a yoy drop in revenue.

Financials

Income Statement >

Options Prices

Currently, No data available

---

Ownership Overview

―

Insiders

2.13%

Mutual Funds

<0.01% Other Institutional Investors

95.48% Public Companies and

Individual Investors

Detailed Ownership Overview >

6862 FAQ

What was Haidilao International Holding ’s price range in the past 12 months?

Haidilao International Holding lowest stock price was HK$11.42 and its highest was HK$19.96 in the past 12 months.

What is Haidilao International Holding ’s market cap?

Haidilao International Holding ’s market cap is HK$82.27B.

When is Haidilao International Holding ’s upcoming earnings report date?

Haidilao International Holding ’s upcoming earnings report date is Sep 02, 2025 which is in 57 days.

How were Haidilao International Holding ’s earnings last quarter?

Haidilao International Holding released its earnings results on Mar 25, 2025. The company reported HK$0.537 earnings per share for the quarter, beating the consensus estimate of HK$0.449 by HK$0.088.

Is Haidilao International Holding overvalued?

According to Wall Street analysts Haidilao International Holding ’s price is currently Undervalued. Get more investment ideas with TipRanks Premium

Does Haidilao International Holding pay dividends?

Haidilao International Holding pays a Notavailable dividend of HK$0.507 which represents an annual dividend yield of 10.6%. See more information on Haidilao International Holding dividends here

What is Haidilao International Holding ’s EPS estimate?

Haidilao International Holding ’s EPS estimate is 0.51.

How many shares outstanding does Haidilao International Holding have?

Haidilao International Holding has 5,574,000,000 shares outstanding.

What happened to Haidilao International Holding ’s price movement after its last earnings report?

Haidilao International Holding reported an EPS of HK$0.537 in its last earnings report, beating expectations of HK$0.449. Following the earnings report the stock price went down -2.587%.

Which hedge fund is a major shareholder of Haidilao International Holding ?

Currently, no hedge funds are holding shares in HK:6862

Haidilao International Holding Stock Smart Score

Neutral

Fundamentals

Return on Equity

42.85%

Trailing 12-Months

Asset Growth

-10.30%

Trailing 12-Months

Top Smart Score Stocks >

Company Description

Haidilao International Holding

Haidilao International Holding Ltd., an investment holding company, engages in the restaurant chain operation and delivery businesses. It operates a Haidilao branded Chinese cuisine restaurant that focuses on hot pot cuisine. The company is also involved in the sale of condiment products and food ingredients; logistics and wholesale trade activities; management consultation; financial management; provision of food research, development, and technology services; and trading businesses. As of December 31, 2021, it owned and operated 1,443 restaurants, which included 1,329 restaurants in Mainland China, as well as 114 restaurants in Hong Kong, Macao, Taiwan, Singapore, Vietnam, Malaysia, Indonesia, South Korea, Japan, the United Kingdom, the United States, Canada, and Australia. The company was incorporated in 2015 and is headquartered in Beijing, the People's Republic of China.

6862 Stock 12 Month Forecast

Average Price Target

HK$19.62

▲(32.95%Upside)

{"navigator":{"disabled":true},"exporting":{"enabled":false},"title":{"text":null},"chart":{"height":200,"style":{"fontFamily":"Roboto Flex","fontWeight":"400","color":"#5d5d5e"},"spacingTop":30,"spacingRight":60,"events":null},"yAxis":{"labels":{"style":{"color":"inherit"},"distance":6,"x":-6,"y":-6,"zIndex":1,"map_label_formatter":{"10":"HK$10","21":"HK$21","12.75":"HK$12.75","15.5":"HK$15.5","18.25":"HK$18.25"}},"plotLines":[{"color":"rgba(0,0,0,0)","value":20.1730011503,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":-10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-bottom flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#199ca5\">High </span>\n\n  <span style=\"color:#199ca5\">HK$20.17</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":19.623541975,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":0,"text":"<div  class=\"positionrelative hoverZ3 triangleleft flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#828080\">Average </span>\n\n  <span style=\"color:#828080\">HK$19.62</span>\n  </div></div>","useHTML":true}},{"color":"rgba(0,0,0,0)","value":18.9955886318,"label":{"className":" overflowvisible_force","align":"right","x":60,"y":10,"text":"<div  class=\"positionrelative hoverZ3 triangleleft-top flexccc bgwhite shadowhard-3 border1 borderColorwhite-8 colorwhite-8 px2 lineHeight3 fontWeightsemibold fontSize10 radiismall h_pxsmall35\"> <div class=\"w_pxsmall60 flexccc\">\n  <span style=\"color:#912767\">Low </span>\n\n  <span style=\"color:#912767\">HK$19.00</span>\n  </div></div>","useHTML":true}}],"tickPositions":[10,12.75,15.5,18.25,21],"lineColor":"#dddddd","gridLineWidth":1,"gridLineColor":"#dddddd","lineWidth":1,"title":{"text":""}},"plotOptions":{"series":{"states":{"inactive":{"opacity":1}}},"line":{"animation":{"duration":0},"dataLabels":{"allowOverlap":true},"borderWidth":1,"marker":{"enabled":true,"fillColor":"#FFFFFF","radius":3,"lineWidth":2,"symbol":"circle","lineColor":"#828080"}}},"xAxis":{"labels":{"style":{"color":"inherit"},"rotation":0,"map_label_formatter":{"3":"Jun<br/>2024","6":"Sep<br/>2024","9":"Feb<br/>2025","12":"Jun<br/>2025","25":"Jun<br/>2026"}},"tickPositions":[3,6,9,12,25],"plotLines":[{"color":"#dddddd","width":1,"value":12},{"color":"#dddddd","width":1,"value":12}],"lineWidth":0,"gridLineWidth":1,"gridLineColor":"#dddddd","tickLength":0},"legend":{"symbolRadius":0,"symbolPadding":4,"symbolHeight":14,"borderWidth":0,"symbolWidth":14,"align":"left","verticalAlign":"bottom","enabled":false},"tooltip":{"backgroundColor":"rgba(0,0,0,0)","useHTML":true,"borderWidth":0,"borderColor":"rgba(0,0,0,0)","padding":0,"shadow":null,"headerFormat":"","footerFormat":"","pointFormat":"<div class=\"flexccc lineHeight2 bgwhite shadow2 px3 py3 radiismall fonth10_semibold\">\n                <span class=\"colorgray-3 mb4\">{point.date:%b %d ,%Y}</span>\n                <span>Analyst Consensus</span>\n                {point.info}\n          </div>\n           </div>"},"credits":{"enabled":false},"accessibility":{"description":""},"responsive":{"rules":[{"chartOptions":{"chart":{"spacing":[0,0,0,0],"margin":[30,60,40,5]},"xAxis":{"tickPositions":[3,12,25.25]},"yAxis":{"labels":{"enabled":false}},"title":{"text":null},"subtitle":{"text":null}},"condition":{"maxWidth":500}}]},"series":[{"lineWidth":2,"dashStyle":"ShortDash","name":"High","type":"line","color":"#199ca5","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,14.78,15.194846242330769,15.609692484661538,16.024538726992308,16.439384969323076,16.854231211653847,17.269077453984615,17.683923696315382,18.098769938646154,18.51361618097692,18.928462423307693,19.34330866563846,19.758154907969228,{"y":20.1730011503,"marker":{"fillColor":"#199ca5","lineColor":"#199ca5","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Average","type":"line","color":"#828080","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,14.78,15.152580151923075,15.525160303846153,15.89774045576923,16.270320607692305,16.642900759615383,17.01548091153846,17.38806106346154,17.760641215384613,18.13322136730769,18.50580151923077,18.878381671153846,19.25096182307692,{"y":19.623541975,"marker":{"fillColor":"#828080","lineColor":"#828080","enabled":true,"symbol":"circle"}}]},{"lineWidth":2,"dashStyle":"ShortDash","name":"Low","type":"line","color":"#912767","enableMouseTracking":false,"marker":{"enabled":false},"data":[null,null,null,null,null,null,null,null,null,null,null,null,14.78,15.1042760486,15.428552097199999,15.752828145799999,16.0771041944,16.401380243,16.7256562916,17.0499323402,17.3742083888,17.6984844374,18.022760486,18.3470365346,18.6713125832,{"y":18.9955886318,"marker":{"fillColor":"#912767","lineColor":"#912767","enabled":true,"symbol":"circle"}}]},{"type":"line","data":[{"y":12.829,"date":1709251200000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 12,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 5, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 3</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":16.202,"date":1711929600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 11,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 4, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 2</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":16.041,"date":1714521600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 9,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 3, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":15.574,"date":1717200000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 7,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":13.08,"date":1719792000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 6,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 1, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":11.48,"date":1722470400000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 9,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":12.383,"date":1725148800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 10,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":18.464,"date":1727740800000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 10,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 5, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":15.403,"date":1735689600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 8,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 5, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":13.582,"date":1738368000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 5,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 4, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":16.101,"date":1740787200000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 9,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 3, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":17.069,"date":1746057600000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 7,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"lineColor":"#199ca5","enabled":true,"symbol":"circle"}},{"y":14.78,"date":1748736000000,"info":" <span style=\"color:#199ca5\" class=\"mb3 mt2 fonth8_semibold\"> Strong Buy</span>\n            <div class=\"flexrcb px3 displayflex fonth9_semibold\"><span  style=\"color:#199ca5\">Buy 7,\t&nbsp; </span>\n              <span  style=\"color:#828080\">Hold 2, \t&nbsp;</span>\n              <span  style=\"color:#912767\">Sell 0</span>\n      ","marker":{"fillColor":"black","lineColor":"black","enabled":true,"symbol":"circle"}},null,null,null,null,null,null,null,null,null,null,null,null],"color":"#0666a7"}]}

Detailed Analyst Forecast >