| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.88B | HK$ 1.63B | HK$ 2.13B | HK$ 2.88B | HK$ 3.19B |
| Gross Profit | HK$ 163.89M | HK$ 130.13M | HK$ 181.10M | HK$ 210.58M | HK$ 192.82M |
| Operating Income | HK$ -36.74M | HK$ -81.86M | HK$ -100.40M | HK$ 75.00M | HK$ 71.10M |
| EBITDA | HK$ -7.25M | HK$ -37.03M | HK$ -59.02M | HK$ 114.45M | HK$ 109.41M |
| Net Income | HK$ -142.59M | HK$ -159.10M | HK$ -188.90M | HK$ -12.19M | HK$ 2.58M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 408.76M | HK$ 314.93M | HK$ 382.40M | HK$ 565.65M | HK$ 390.65M |
| Total Assets | HK$ 5.87B | HK$ 5.28B | HK$ 5.04B | HK$ 4.89B | HK$ 4.44B |
| Total Debt | HK$ 2.01B | HK$ 1.74B | HK$ 1.78B | HK$ 1.29B | HK$ 1.36B |
| Net Debt | HK$ 1.60B | HK$ 1.43B | HK$ 1.63B | HK$ 678.41M | HK$ 944.92M |
| Total Liabilities | HK$ 5.69B | HK$ 4.97B | HK$ 4.56B | HK$ 4.27B | HK$ 3.79B |
| Stockholders' Equity | HK$ 15.20M | HK$ 145.02M | HK$ 315.06M | HK$ 507.79M | HK$ 543.42M |
| Cash Flow | |||||
| Free Cash Flow | HK$ -398.06M | HK$ -57.14M | HK$ -943.13M | HK$ 265.28M | HK$ -711.60M |
| Operating Cash Flow | HK$ -386.10M | HK$ -53.11M | HK$ -882.70M | HK$ 311.49M | HK$ -604.32M |
| Investing Cash Flow | HK$ -1.97M | HK$ -83.84M | HK$ 172.51M | HK$ -23.84M | HK$ -164.04M |
| Financing Cash Flow | HK$ 467.51M | HK$ 118.09M | HK$ 535.82M | HK$ -75.53M | HK$ 873.05M |