Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 61.37M | ¥ 189.11M | ¥ 555.41M | ¥ 910.56M | ¥ 1.54B |
Gross Profit | ¥ 8.09M | ¥ 27.89M | ¥ 72.82M | ¥ 151.88M | ¥ 207.85M |
Operating Income | ¥ 15.05M | ¥ -955.58M | ¥ 481.83K | ¥ 60.82M | ¥ 157.41M |
EBITDA | ¥ 17.66M | ¥ -953.10M | - | - | ¥ 84.23M |
Net Income | ¥ -16.50M | ¥ -975.00M | - | - | ¥ 70.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 876.00K | ¥ 1.01M | ¥ 33.21M | ¥ 159.52M | ¥ 254.59M |
Total Assets | ¥ 93.57M | ¥ 126.87M | ¥ 1.29B | ¥ 2.15B | ¥ 2.78B |
Total Debt | ¥ 240.71M | ¥ 241.57M | ¥ 246.75M | ¥ 440.72M | ¥ 419.13M |
Net Debt | ¥ 239.83M | ¥ 240.57M | ¥ 213.53M | ¥ 281.20M | ¥ 164.54M |
Total Liabilities | ¥ 741.54M | ¥ 758.34M | ¥ 949.75M | ¥ 1.20B | ¥ 1.51B |
Stockholders' Equity | ¥ -647.97M | ¥ -631.47M | ¥ 343.67M | ¥ 950.13M | ¥ 1.28B |
Cash Flow | |||||
Free Cash Flow | ¥ -5.22M | ¥ -8.09M | ¥ 4.97M | - | ¥ 109.88M |
Operating Cash Flow | ¥ -5.15M | ¥ -8.03M | ¥ 5.03M | - | ¥ 110.31M |
Investing Cash Flow | ¥ 3.35M | ¥ 899.00K | ¥ 3.91M | ¥ 134.08K | ¥ 14.25M |
Financing Cash Flow | ¥ 1.67M | ¥ -455.00K | - | - | ¥ -50.02M |