Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 671.91M | HK$ 537.30M | HK$ 421.12M | HK$ 411.85M | HK$ 326.50M |
Gross Profit | HK$ 41.32M | HK$ 43.32M | HK$ 29.61M | HK$ -29.57M | HK$ 7.27M |
Operating Income | HK$ 5.02M | HK$ 4.58M | HK$ 2.28M | HK$ -50.92M | HK$ -13.56M |
EBITDA | HK$ 24.70M | HK$ 24.90M | HK$ 18.07M | HK$ -31.62M | HK$ 250.00K |
Net Income | HK$ 3.70M | HK$ 9.82M | HK$ 4.37M | HK$ -46.35M | HK$ -13.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 45.63M | HK$ 45.58M | HK$ 25.36M | HK$ 38.76M | HK$ 48.63M |
Total Assets | HK$ 344.47M | HK$ 234.24M | HK$ 214.98M | HK$ 217.79M | HK$ 199.64M |
Total Debt | HK$ 25.00M | HK$ 20.37M | HK$ 8.19M | HK$ 8.42M | HK$ 4.20M |
Net Debt | HK$ -20.64M | HK$ -25.21M | HK$ -17.17M | HK$ -30.34M | HK$ -44.44M |
Total Liabilities | HK$ 213.65M | HK$ 107.12M | HK$ 97.68M | HK$ 104.86M | HK$ 40.35M |
Stockholders' Equity | HK$ 130.82M | HK$ 127.13M | HK$ 117.30M | HK$ 112.94M | HK$ 159.29M |
Cash Flow | |||||
Free Cash Flow | HK$ -2.97M | HK$ 16.40M | HK$ -19.11M | HK$ -8.53M | HK$ -4.65M |
Operating Cash Flow | HK$ 25.59M | HK$ 25.72M | HK$ 1.59M | HK$ 3.92M | HK$ 10.62M |
Investing Cash Flow | HK$ -27.13M | HK$ -6.43M | HK$ -9.82M | HK$ -8.92M | HK$ -14.62M |
Financing Cash Flow | HK$ 1.58M | HK$ 935.00K | HK$ -5.16M | HK$ -4.87M | HK$ -2.94M |