Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.85B | ¥ 4.03B | ¥ 3.26B | ¥ 1.52B | ¥ 1.12B |
Gross Profit | ¥ 1.18B | ¥ 1.24B | ¥ 1.23B | ¥ 638.55M | ¥ 419.83M |
Operating Income | ¥ 670.64M | ¥ 202.37M | ¥ 865.29M | ¥ 432.48M | ¥ 249.63M |
EBITDA | ¥ 341.52M | ¥ 342.12M | ¥ 900.11M | ¥ 455.85M | ¥ 276.35M |
Net Income | ¥ 30.30M | ¥ 3.41M | ¥ 674.84M | ¥ 323.08M | ¥ 184.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.44B | ¥ 1.94B | ¥ 1.26B | ¥ 2.97B | ¥ 416.76M |
Total Assets | ¥ 6.89B | ¥ 6.94B | ¥ 5.00B | ¥ 4.23B | ¥ 1.96B |
Total Debt | ¥ 643.77M | ¥ 566.34M | ¥ 7.53M | ¥ 6.73M | ¥ 8.01M |
Net Debt | ¥ -799.12M | ¥ -1.28B | ¥ -1.23B | ¥ -2.95B | ¥ -408.76M |
Total Liabilities | ¥ 3.18B | ¥ 3.52B | ¥ 1.49B | ¥ 1.24B | ¥ 1.56B |
Stockholders' Equity | ¥ 3.40B | ¥ 3.14B | ¥ 3.47B | ¥ 2.96B | ¥ 384.58M |
Cash Flow | |||||
Free Cash Flow | ¥ -391.64M | ¥ 211.66M | ¥ 269.76M | ¥ 270.61M | ¥ 257.79M |
Operating Cash Flow | ¥ -375.77M | ¥ 234.01M | ¥ 274.32M | ¥ 273.55M | ¥ 259.40M |
Investing Cash Flow | ¥ -65.35M | ¥ 654.62M | ¥ -2.80B | ¥ -142.42M | ¥ -14.95M |
Financing Cash Flow | ¥ 36.49M | ¥ -275.50M | ¥ 841.99M | ¥ 2.49B | ¥ -3.68M |