| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.43B | ¥ 10.32B | ¥ 8.53B | ¥ 7.64B | ¥ 6.37B |
| Gross Profit | ¥ 7.66B | ¥ 8.58B | ¥ 7.03B | ¥ 6.18B | ¥ 5.21B |
| Operating Income | ¥ 1.49B | ¥ 3.65B | ¥ 1.90B | ¥ 1.50B | ¥ 1.03B |
| EBITDA | ¥ 1.73B | ¥ 3.83B | ¥ 1.90B | ¥ 1.65B | ¥ 1.50B |
| Net Income | ¥ 1.95B | ¥ 1.55B | ¥ 483.46M | ¥ -6.05B | ¥ 395.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 27.08B | ¥ 26.58B | ¥ 23.86B | ¥ 21.33B | ¥ 19.09B |
| Total Assets | ¥ 39.55B | ¥ 38.28B | ¥ 35.19B | ¥ 31.89B | ¥ 36.54B |
| Total Debt | ¥ 25.26M | ¥ 3.02B | ¥ 2.84B | ¥ 2.80B | ¥ 2.45B |
| Net Debt | ¥ -22.58B | ¥ -20.79B | ¥ -17.43B | ¥ -15.41B | ¥ -13.74B |
| Total Liabilities | ¥ 6.89B | ¥ 9.87B | ¥ 8.62B | ¥ 7.73B | ¥ 7.74B |
| Stockholders' Equity | ¥ 26.05B | ¥ 22.46B | ¥ 21.29B | ¥ 19.50B | ¥ 24.78B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.26B | ¥ 4.16B | ¥ 3.01B | ¥ 2.06B | ¥ 1.92B |
| Operating Cash Flow | ¥ 2.57B | ¥ 4.59B | ¥ 3.49B | ¥ 2.57B | ¥ 2.22B |
| Investing Cash Flow | ¥ -1.18B | ¥ -8.52B | ¥ -6.48B | ¥ 4.42B | ¥ -1.61B |
| Financing Cash Flow | ¥ -1.89B | ¥ -1.08B | ¥ 655.86M | ¥ -619.04M | ¥ -479.61M |